| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountancy | 997 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land and Building | 257,192 | 9,308 | 250,692 | 250,692 |
| Computers | 9,892 | 358 | 9,642 | 9,642 |
| Modular Home | 15,926 | 576 | 15,524 | 15,524 |
| Printers | 1,978 | 72 | 1,928 | 1,928 |
| Furniture | 9,892 | 358 | 9,642 | 9,642 |
| Air Condition System | 1,484 | 54 | 1,446 | 1,446 |
| Fire Alarm System | 7,914 | 286 | 7,714 | 7,714 |
| Television | 989 | 36 | 964 | 964 |
| Equipment | 0 | 111 | 4,346 | 4,346 |
| Cash safe | 742 | 27 | 723 | 723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance for Bus | 0 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee and Other Charges | 805 | 0 | 0 | 0 |
| Carriage | 186 | 0 | 0 | 0 |
| Depreciation | 7,845 | 0 | 0 | 0 |
| Domain and Website Hosting | 118 | 0 | 0 | 0 |
| Down Payment for bus | 1,000 | 0 | 0 | 0 |
| Inspection | 425 | 0 | 0 | 0 |
| Insurance | 1,086 | 0 | 0 | 0 |
| Liscences | 546 | 0 | 0 | 0 |
| Marketing and Advertisement | 11,820 | 0 | 0 | 0 |
| Meals and Entertainment | 261 | 0 | 0 | 0 |
| Parking | 40 | 0 | 0 | 0 |
| Payrol Taxes | 422 | 0 | 0 | 0 |
| Professional Services | 4,220 | 0 | 0 | 0 |
| Repairs and Maintenance | 3,957 | 0 | 0 | 0 |
| Security | 1,346 | 0 | 0 | 0 |
| Software | 4,996 | 0 | 0 | 0 |
| Stationary | 321 | 0 | 0 | 0 |
| Subscriptions | 23,122 | 0 | 0 | 0 |
| Tax Payment | 11,480 | 0 | 0 | 0 |
| Vehicle Lease | 4,000 | 0 | 0 | 0 |
| Vehicle Running and Maintenance | 4,037 | 0 | 0 | 0 |
| Food and Other Supplies | 50,349 | 0 | 0 | 0 |
| Contractors Payment | 17,000 | 0 | 0 | 0 |
| Utilities | 8,843 | 0 | 0 | 0 |
| Internet and Telephone | 12,292 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Mortgage liabilities agianst property | 226,047 | 204,844 |
| SBA LOAN | 35,900 | 33,026 |