| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,820 | 6,820 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 GRW FUND | AT COST | 843,703 | 1,092,958 |
| ISHARES RUSSELL 1000 VALUE FUND | AT COST | 1,251,288 | 1,441,972 |
| ISHARES RUSSELL MIDCAP G | AT COST | 464,712 | 373,758 |
| ISHARES CORE MSCI EAFE | AT COST | 1,964,306 | 2,115,213 |
| ISHARES CORE MSCI EMERGING | AT COST | 944,320 | 764,618 |
| FT-PREFERRED SECUR & INC ETF | AT COST | 1,521,523 | 1,300,918 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 352,963 | 349,691 |
| ISHARES RUSSELL 2000 ETF | AT COST | 394,487 | 358,468 |
| ISHARES RUSSELL MIDCAP V | AT COST | 318,352 | 345,498 |
| BLACKROCK MULTI-ASSET INC INST | AT COST | 983,979 | 867,670 |
| BLACKROCK STRATEGIC INC OPP | AT COST | 714,690 | 648,835 |
| FIDELITY ADV TOTAL BOND I | AT COST | 255,111 | 218,993 |
| EV FLOATING RATE I | AT COST | 1,334,576 | 1,299,220 |
| BREIT OPERATING PARTNERSHIP LP | AT COST | 146,470 | 146,470 |
| DISALLOWED BREIT LOSSES | AT COST | 11,539 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2022 DIVIDENDS RECEIVED IN 2023 | 623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 99,337 | 99,337 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,500 | 6,500 | 0 | |
| FOREIGN TAXES | 10,323 | 10,323 | 0 |