| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,257 | 0 | 5,257 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Advisor New Markets Income I | 921,019 | 864,270 |
| Fidelity Strategic Income Fund | 1,230,480 | 1,143,030 |
| Guggenheim Total Return Bond lnstl | 1,530,000 | 1,425,094 |
| Pimco Income lnstl | 1,522,488 | 1,425,560 |
| Pimco Total Return Inst! | 918,450 | 850,533 |
| Southeast Colorado Hospital District Series 2023 5.00% Due 02/01/25 | 998,682 | 996,140 |
| Vanguard Total Bond Market Index Adm | 563,446 | 559,179 |
| Victory Market Neutral Income Fund lncm CLASS I Mf | 1,600,255 | 1,400,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bow River Capital Evergreen Fund Class II | 254,273 | 282,406 |
| Dodge & Cox International Stock | 958,219 | 1,173,988 |
| Fuller & Thaler Behavioral Small Cap Growth I | 559,000 | 545,640 |
| JPMorgan Mid Cap Growth R6 | 838,000 | 821,632 |
| JPMorgan Undiscovered Managers Behavioral Value L | 758,331 | 860,369 |
| Meritage Hospitality Group Inc Series D 7.00% Cumulative Convertible Preferr | 1,000,000 | 1,000,000 |
| T. Rowe Price Value I | 1,720,539 | 2,042,909 |
| The Private Shares Fund I | 250,000 | 247,842 |
| Vanguard Developed Markets Index Admiral | 543,000 | 563,311 |
| Vanguard Dividend Appreciation Index Adm | 1,180,567 | 2,014,663 |
| Vanguard FTSE AII-Wld ex-US Index Admiral | 849,089 | 885,808 |
| Vanguard International High Dividend ETF | 792,304 | 805,707 |
| Vanguard International High Dividend Yield Index Fund | 50,000 | 53,437 |
| Vanguard Mid Cap Index Admiral | 621,010 | 859,580 |
| Vanguard Small Cap Index Admiral | 219,698 | 290,210 |
| Vanguard Total Stock Mkt Index Admiral | 1,320,906 | 2,087,392 |
| Victory Trivalent International Small Cap - Class I | 691,679 | 870,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,965 | 0 | 1,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Investment Fees | 125 | 125 | 0 | |
| Miscellaneous | 2 | 0 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 74,343 | 74,343 | 0 |