| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,700 | 0 | 4,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INFLATION LINKED BOND FUND CLASS F3 | 16,046 | 16,046 |
| BAIRD CORE PLUS BOND FUND INSTITUTIONAL CLASS | 37,655 | 37,655 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND CLASS R6 | 15,189 | 15,189 |
| FRANKLIN INCOME FUND CLASS R6 | 48,487 | 48,487 |
| FROST TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | 69,294 | 69,294 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | 62,947 | 62,947 |
| KEYCORP STUDENT LN TR 2004-A ASSET BACKED NT I-A-2 5.841% 10/27/42 REG DTD | 2,968 | 2,968 |
| NEUBERGER BERMAN STRATEGIC INCOME FUND INSTITUTIONAL CLASS | 38,303 | 38,303 |
| PGIM TOTAL RETURN BOND FUND CLASS R6 | 56,863 | 56,863 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | 61,665 | 61,665 |
| PIMCO INVESTMENT GRADE CREDIT BOND FUND INSTITUTIONAL CLASS | 61,889 | 61,889 |
| SLC STUDENT LN TR 2008-1 ASSET BACKED NT CL A-4A FLTG RATE 7.213% 12/15/32 | 2,188 | 2,188 |
| TRANSAMERICA BOND FUND CLASS I | 66,518 | 66,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS INC COM | 42,955 | 42,955 |
| AIR PRODS & CHEMS INC COM | 36,963 | 36,963 |
| ALLSTATE CORP SUB DEB FIXED TO FLTG RATE | 1,710 | 1,710 |
| ALPHABET INC CAP STK CL C | 149,386 | 149,386 |
| ALPHABET INC CL A | 89,402 | 89,402 |
| AMGEN INC COM | 36,291 | 36,291 |
| APPLE INC COM | 492,877 | 492,877 |
| APPLIED MATLS INC COM | 30,793 | 30,793 |
| AUTOMATIC DATA PROCESSING INC COM | 54,748 | 54,748 |
| AXIS CAP HLDGS LTD DIV-5.50% FREQ-QTRLY A PERPETUAL MATURITY CALLABLE ON OR | 1,066 | 1,066 |
| BANK AMER CORP COM | 82,155 | 82,155 |
| BECTON DICKINSON & CO COM | 45,596 | 45,596 |
| BROADCOM INC COM | 152,926 | 152,926 |
| CENCORA INC COM | 90,572 | 90,572 |
| CHUBB LTD COM ISIN#CH0044328745 | 5,424 | 5,424 |
| CISCO SYS INC COM | 52,026 | 52,026 |
| CITIGROUP INC DEP SHS REPSTG 1/1000TH NONCUM PFD STK SER J 7.125% QTLY DIV F | 1,461 | 1,461 |
| CLOROX CO COM | 47,055 | 47,055 |
| COHEN & STEERS PREFERRED SECURITIES AND INCOME FUND CLASS F | 39,134 | 39,134 |
| COMCAST CORP NEW CL A | 77,483 | 77,483 |
| CORNING INC COM | 22,259 | 22,259 |
| COSTCO WHOLESALE CORP NEW COM | 102,312 | 102,312 |
| CROWN CASTLE INC COM | 10,022 | 10,022 |
| CVS HEALTH CORP COM | 5,527 | 5,527 |
| DANAHER CORP COM | 117,983 | 117,983 |
| DUPONT DE NEMOURS INC COM | 9,539 | 9,539 |
| EATON CORPORATION PLC SHS ISIN#IE00B8KQN827 | 150,513 | 150,513 |
| EQUINIX INC COM PAR $0 001 | 15,302 | 15,302 |
| EVERSOURCE ENERGY COM | 42,278 | 42,278 |
| FASTENAL CO COM | 36,012 | 36,012 |
| HASBRO INC COM | 43,656 | 43,656 |
| HOME DEPOT INC COM | 63,765 | 63,765 |
| HUMANA INC COM | 49,443 | 49,443 |
| HUNT J B TRANS SVCS INC COM | 51,533 | 51,533 |
| INTERCONTINENTAL EXCHANGE INC COM | 98,891 | 98,891 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 83,411 | 83,411 |
| INTUIT COM | 140,632 | 140,632 |
| JOHNSON & JOHNSON COM | 58,778 | 58,778 |
| JPMORGAN CHASE & CO COM | 154,451 | 154,451 |
| LAUDER ESTEE COS INC CL A | 3,803 | 3,803 |
| MASTERCARD INC CL A | 92,126 | 92,126 |
| MCDONALDS CORP COM | 77,093 | 77,093 |
| MERCK & CO INC NEW COM | 35,432 | 35,432 |
| MICROCHIP TECHNOLOGY INC COM | 28,677 | 28,677 |
| MICRON TECHNOLOGY INC COM | 15,788 | 15,788 |
| MICROSOFT CORP COM | 508,782 | 508,782 |
| MORGAN STANLEY COM NEW | 23,965 | 23,965 |
| MOTOROLA SOLUTIONS INC COM NEW | 65,122 | 65,122 |
| NEXTERA ENERGY INC COM | 53,208 | 53,208 |
| NIKE INC CL B | 23,125 | 23,125 |
| NORFOLK SOUTHN CORP COM | 103,298 | 103,298 |
| ORGANON & CO COM | 461 | 461 |
| PEPSICO INC COM | 73,031 | 73,031 |
| PFIZER INC COM | 37,427 | 37,427 |
| PROCTER & GAMBLE CO COM | 34,437 | 34,437 |
| PROGRESSIVE CORP OH COM | 199,259 | 199,259 |
| ROCHE HLDGS LTD SPONSORED ADR ISIN#US7711951043 | 29,020 | 29,020 |
| S&P GLOBAL INC COM | 14,097 | 14,097 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/40TH INT NON CUM PERP PFD SER D 5.9 | 2,359 | 2,359 |
| SHERWIN-WILLIAMS CO COM | 56,142 | 56,142 |
| SMUCKER J M CO COM NEW | 53,771 | 53,771 |
| STANLEY BLACK & DECKER INC COM | 25,506 | 25,506 |
| SYSCO CORP COM | 57,041 | 57,041 |
| TARGET CORP COM | 67,650 | 67,650 |
| TEXAS INSTRS INC COM | 125,118 | 125,118 |
| THERMO FISHER SCIENTIFIC INC COM | 9,554 | 9,554 |
| T-MOBILE US INC COM | 10,742 | 10,742 |
| TRAVELERS COS INC COM | 36,765 | 36,765 |
| UNILEVER PLC SPON ADR NEW ISIN#US9047677045 | 56,382 | 56,382 |
| UNION PAC CORP COM | 69,756 | 69,756 |
| UNITEDHEALTH GROUP INC COM | 177,420 | 177,420 |
| US BANCORP DEL COM NEW | 26,228 | 26,228 |
| VERALTO CORP COM | 11,133 | 11,133 |
| VERIZON COMMUNICATIONS INC COM | 32,648 | 32,648 |
| VISA INC COM CL A | 93,205 | 93,205 |
| WALMART INC COM | 8,513 | 8,513 |
| WASTE MGMT INC DEL COM | 71,461 | 71,461 |
| WEC ENERGY GROUP INC COM | 77,016 | 77,016 |
| WESTERN ASSET CORE PLUS BOND FUND CLASS IS | 60,566 | 60,566 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, OFFICE EQUIPMENT | 24,174 | 0 | 24,174 | 24,174 |
| LAND | 207,059 | 0 | 207,059 | 207,059 |
| BUILDING | 473,994 | 0 | 473,994 | 473,994 |
| PROFESSIONAL FEES | 15,058 | 0 | 15,058 | 15,058 |
| BUILDING IMPROVEMENTS | 94,564 | 0 | 94,564 | 94,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFERENCE MATERIALS, DEPOSITS | 704 | 704 | 704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 4,110 | 0 | 4,110 | |
| INSURANCE | 10,863 | 0 | 10,863 | |
| INVESTMENT ADVISORY FEE | 32,468 | 32,468 | 0 | |
| LANDSCAPING AND MAINT | 8,782 | 0 | 8,782 | |
| LICENSES AND FEES | 343 | 0 | 343 | |
| MAINTENANCE AND REPAIRS EXPENSES | 3,668 | 0 | 3,668 | |
| MISCELLANEOUS AND HOUSEHOLD EXP | 453 | 0 | 453 | |
| OFFICE SUPPLIES | 1,530 | 0 | 1,530 | |
| PAYROLL SERVICE FEES | 2,308 | 0 | 2,308 | |
| PLAN ADMINISTRATION FEES | 2,000 | 0 | 2,000 | |
| PROFESSIONAL DEVELOPMENT | 913 | 0 | 913 | |
| PROJECT WORK - ARCHIVES | 5,764 | 0 | 5,764 | |
| SMALL EQUIPMENT | 2,556 | 0 | 2,556 | |
| UTILITIES | 20,252 | 0 | 20,252 | |
| WEBSITE AND SOCIAL MEDIA | 1,099 | 0 | 1,099 | |
| SNOW REMOVAL | 915 | 0 | 915 | |
| POSTAGE | 214 | 0 | 214 | |
| BANK FEES | 34 | 0 | 34 | |
| EVENTS | 4,442 | 0 | 4,442 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,865 | 5,865 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION /(DEPRECIATION) ON INVESTMENTS AND NONTAXABLE DISTNS | 819,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 303 | 303 | 0 | |
| PAYROLL TAXES | 12,419 | 0 | 12,419 | |
| FEDERAL EXCISE TAXES | 1,000 | 0 | 0 |