| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,000 | 7,000 | 7,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GLOBAL CHANGE DATA |
7 THE VILLAS RUTHERWAY OXFORD,SE ENGLANDOX26QY UK |
2023-12-31 | 25,000 | OUR PURPOSE IS TO ADVANCE EDUCATION IN HOW GLOBAL LIVING CONDITIONS AND THE EARTH'S ENVIRONMENT ARE CHANGING, THROUGH THE PRODUCTION AND MAINTENANCE OF PUBLIC ONLINE RESOURCES. | 25,000 | NONE | 10/1/2022 | 2023-12-31 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 8238 CORP BOND | 2,267,821 | 2,267,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 2678 CORP STOCK | 41,487,722 | 41,487,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIRTLE CALLAGHAN PE FUND | FMV | 571,588 | 571,588 |
| BLACKSTONE REAL ESTATE | FMV | 2,725,754 | 2,725,754 |
| VARIANT | FMV | 2,560,184 | 2,560,184 |
| PANTHEON | FMV | 2,600,538 | 2,600,538 |
| HAMILTON LANE | FMV | 1,306,697 | 1,306,697 |
| STARWOOD REIT | FMV | 2,448,431 | 2,448,431 |
| BLACKSTONE PVT CREDIT-T FUND | FMV | 1,284,674 | 1,284,674 |
| CLIFFWATER | FMV | 1,253,722 | 1,253,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS 2018 | 1,369 | 1,369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,377 | 0 | 25,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSITS | 5,235 | 6,833 | 6,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONES | 1,877 | 0 | 1,877 | |
| OFFICE EXPENSES | 3,920 | 0 | 3,920 | |
| DUES & PUBLICATIONS | 8,319 | 0 | 8,319 | |
| COMPUTER MAINTENANCE | 3,901 | 195 | 3,706 | |
| MISCELLANEOUS | 1,959 | 0 | 1,959 | |
| INSURANCE | 5,995 | 0 | 5,995 | |
| POSTAGE & DELIVERY | 213 | 0 | 213 | |
| SOFTWARE | 6,246 | 0 | 6,246 | |
| PROFESSIONAL DEVELOPMENT | 350 | 0 | 350 | |
| WEBSITE DEVELOPMENT | 8,687 | 0 | 8,687 | |
| PAYROLL FEES | 13,719 | 686 | 13,033 | |
| ADVERTISING | 2,978 | 0 | 2,978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INCOME | 2,765 | 2,765 | 2,765 |
| Description | Amount |
|---|---|
| CHANGE IN FMV | 5,064,738 |
| CASH TO ACCRUAL ADJUSTMENT | 349,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 6,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 122,718 | 122,718 | 0 | |
| CONSULTING FEES | 118,113 | 0 | 118,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 2,369 | 0 | 0 | |
| FOREIGN TAXES | 39,400 | 39,400 | 0 | |
| PAYROLL TAXES | 34,591 | 1,730 | 33,221 |