| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 2,500 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUSSELL 2000 AND S&P 500 EXCHANGE TRADED FUNDS | 2,758,216 | 2,835,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MURCHISON CALIFORNIA HOLDING COMPANY LLC | AT COST | 2,736,630 | 2,736,630 |
| HAWTHORNEL LLC | AT COST | 2,535,432 | 2,535,432 |
| SPRING MAIN HOLDING COMPANY, LLC | AT COST | 2,606,778 | 2,606,778 |
| 1128 NORMANDIE INVESTOR, LLC | AT COST | 2,486,232 | 2,486,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 596 | 148 | 448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASS-THRUS | 47,149 | 47,149 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PASS-THRUS | 550 | 550 | 0 | |
| OTHER FEES | 125 | 31 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 179,495 | 179,495 | 0 | |
| CONSULTING FEES | 12,000 | 3,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 22,600 | 0 | 0 |