| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN ARMSTRONG, CPA | 17,880 | 3,756 | 14,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM GRWTH W/ HED. FUNDS EQUITIES | 11,481,424 | 19,284,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM GRWTH W/ HED. FUNDS FIXED INCOME | AT COST | 10,204,114 | 9,651,038 |
| JPM GRWTH W/ HED. FUNDS ALTERNATIVES | AT COST | 701,845 | 512,122 |
| EAGLE CAPITAL MGMNT VALUE EQUITY | AT COST | 2,859,397 | 4,289,815 |
| JPM US LARGE CAP LEADERS | AT COST | 3,177,217 | 6,247,060 |
| EDGEWORTH LARGE CAP GRWTH | AT COST | 1,517,784 | 2,366,360 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,649 |
| UNLOCATED | 733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE SERVICES | 108,532 | 0 | 108,532 | |
| FROM AIF VII PRIVATE INV., LLC | 1,232 | 1,232 | 0 | |
| FROM JPM RE GROWTH & INCOME, LP | 8,398 | 8,398 | 0 | |
| MISCELLANEOUS | 186 | 186 | 0 | |
| REPAIRS | 3,750 | 0 | 3,750 | |
| BANK | 951 | 0 | 951 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE APOLLO K1 | 9,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 40,614 | 0 | 40,614 | |
| INVESTMENT MANAGEMENT FEES | 145,612 | 145,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 52,300 | 0 | 0 | |
| FOREIGN TAX | 6,668 | 6,668 | 0 |