| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 27,515 | 8,255 | 0 | 19,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL PROPERTY | 2009-11-17 | 134,794 | 55,082 | SL | 2.56 % | 3,456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC EFI - 28708 | 4,380,039 | 4,350,796 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC Prime Income - 57833 | 1,809,007 | 1,857,238 |
| RBC Anchor Capital - 28709 | 593,396 | 708,513 |
| RBC Div Growth - 00622 | 363,207 | 524,894 |
| RBC Thornburg - 00624 | 951,037 | 956,328 |
| RBC Harding Loevner - 67371 | 676,383 | 729,890 |
| RBC Brown - 07182 | 1,051,377 | 1,355,708 |
| RBC Focus - 07186 | 155,678 | 319,175 |
| RBC Alkeon - 49132 | 1,000,000 | 1,011,742 |
| RBC Marshfield - 49119 | 247,902 | 369,860 |
| RBC Bahl & Gaynor - 49092 | 403,703 | 513,240 |
| RBC Conestoga - 49094 | 500,706 | 625,921 |
| RBC Base - 28707 | ||
| RBC Small Cap - 57834 | 301,839 | 260,973 |
| RBC Emerging Markets - 66262 | 251,519 | 230,412 |
| RBC BREIT - 66261 | 361,761 | 474,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,906 | 7,906 | ||
| Machinery and Equipment | 7,084 | 7,084 | ||
| Buildings | 115,857 | 42,378 | 73,479 | 75,879 |
| Improvements | 3,947 | 1,547 | 2,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMON AREA MAINTENANCE | 6,625 | 6,625 | ||
| DUES | 815 | 815 | ||
| INSURANCE | 3,319 | 1,824 | 1,495 | |
| MEALS & ENTERTAINMENT | 1,541 | 847 | 694 | |
| RENT | 2,640 | 2,640 | ||
| SUPPLIES | 125 | 125 | ||
| UTILITIES | 1,062 | 1,062 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE DISTRIBUTION | 31,671 | ||
| OTHER INCOME (K-1) | -52,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 219 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,373 | 80,373 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,000 | |||
| FOREIGN TAXES | 5,009 | 5,009 | ||
| PAYROLL TAXES | 25,801 | 14,178 | 11,623 |