| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 89,897 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | 2000-01-01 | 23,567,871 | 1,399,460 | SL | 27.500000000000 | 897,973 | 0 | 897,973 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 644,117 | 644,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 30,897,301 | 30,897,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 11,143,524 | 11,143,524 |
| ALTERNATE INVESTMENTS | FMV | 440,716 | 440,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 23,567,871 | 2,297,433 | 21,270,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 228,777 | 0 | 12,966 | 18,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCERSS | 15,999,476 | 0 | 614,280 |
| RIGHT OF USE ASSET - LEASES | 0 | 614,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 2,729 | 0 | 0 | 0 |
| BANK FEES | 2,470 | 0 | 0 | 0 |
| CLEANING | 145,940 | 0 | 9,137 | 12,723 |
| COMPUTER SUPPLIES | 125,335 | 0 | 17,751 | 24,715 |
| EDUCATION | 1,306 | 0 | 546 | 760 |
| EQUIPMENT RENTAL AND MAINTENANCE | 258,794 | 0 | 101,513 | 141,342 |
| INSURANCE | 118,756 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT | 46,021 | 0 | 1,095 | 1,524 |
| MISCELLANEOUS | 6,055 | 0 | 0 | 0 |
| OFFICE EXPENSES | 471,519 | 0 | 81,194 | 113,050 |
| POSTAGE | 46,417 | 0 | 18,215 | 25,361 |
| PROGRAM SUPPLIES | 902,264 | 0 | 377,146 | 525,118 |
| REPAIRS AND MAINTENANCE | 211,969 | 0 | 41,996 | 58,473 |
| SUBAWARD COSTS | 182,896 | 0 | 182,896 | 0 |
| TELEPHONE | 19,171 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INNOVATION | 1,674,186 | 1,674,186 | |
| MISCELLANEOUS INCOME | 18,349 | 18,349 |
| Description | Amount |
|---|---|
| PRIOR YEAR ACCRUAL TO CASH BALANCE SHEET ADJUSTMENTS | 2,267,681 |
| UNREALIZED GAINS | 3,034,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 73,933 | 10,086 |
| LEASE LIABILITY | 0 | 630,554 |
| DUE TO NOGAN | 14,784 | 0 |
| PAYROLL WITHHOLDINGS PAYABLE | 0 | 14,029 |
| PAYABLES TIED TO ASSETS | 0 | 18,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 531,702 | 0 | 69,002 | 96,074 |
| INVESTMENT FEES | 275,876 | 275,876 | 275,876 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 21,787 | 0 | 0 | 0 |
| TAXES AND LICENSES | 78 | 0 | 0 | 0 |
| PAYROLL TAXES | 420,029 | 0 | 84,462 | 121,971 |
| FOREIGN TAXES | 11,736 | 11,736 | 11,736 | 0 |