| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 0 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48133PSL8 - JPMORGAN CAPPED BUFFERED EQUITY NOTE | 63,590 | 63,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY | AT COST | 217,880 | 217,880 |
| APOIX - AMERICAN CENTURY SHORT DURATION INFLATION PROTECTED BD INVESTOR CL | AT COST | 15,116 | 15,116 |
| DJD - INVESCO DOW JONES INDL AVG DIVIDEND ETF | AT COST | 31,478 | 31,478 |
| FNX - FIRST TRUST MID CAP CORE ALPHADEX ETF | AT COST | 18,801 | 18,801 |
| JHQDX - JPMORGAN HEDGED EQUITY 2 CL I | AT COST | 13,308 | 13,308 |
| JSOSX - JPMORGAN STRATEGIC INCOME OPPTYS CL I | AT COST | 5,052 | 5,052 |
| LLDYX - LORD ABBETT SHORT DURATION INCOME CL I | AT COST | 20,244 | 20,244 |
| PQTPX - PIMCO TRENDS MANAGED FUTURES STRAT CL I2 | AT COST | 6,772 | 6,772 |
| PRBLX - PARNASSUS CORE EQUITY INVESTOR CL | AT COST | 29,101 | 29,101 |
| PRWCX - T ROWE PRICE CAP APPREC INVESTOR CL | AT COST | 22,317 | 22,317 |
| RNSC - FIRST TRUST SMALL CAP US EQUITY SELECT ETF | AT COST | 15,096 | 15,096 |
| SGIIX - FIRST EAGLE GLOBAL CL I | AT COST | 13,246 | 13,246 |
| SPEM - SPDR PORTFOLIO EMERGING MARKETS ETF | AT COST | 10,092 | 10,092 |
| SPIB - SPDR PORTFOLIO INTERMEDIATE TERM CORP BOND ETF | AT COST | 15,036 | 15,036 |
| SPYG - SPDR PORTFOLIO S&P 500 GROWTH ETF | AT COST | 26,740 | 26,740 |
| THOIX - THRONBURG GLOBAL OPPTYS CL I | AT COST | 21,360 | 21,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 150 | 0 | 150 | |
| INSURANCE | 500 | 0 | 500 | |
| OTHER EXPENSES | 1,045 | 0 | 1,045 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,560 | 4,560 | 0 | |
| PAYROLL FEES | 1,633 | 0 | 1,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 275 | 0 | 0 |