| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 660 | 0 | 660 | |
| BOOKKEEPING SERVICES | 2,344 | 0 | 2,344 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM IMPROVEMENTS | 2018-12-01 | 169,454 | 59,665 | 150DB | 15.000000000000 | 10,979 | 0 | ||
| FARM IMPROVEMENTS-FENCE | 2019-01-07 | 12,083 | 3,715 | 150DB | 15.000000000000 | 837 | 0 | ||
| FARM IMPROVEMENTS-ELECTRIC | 2019-01-08 | 2,500 | 769 | 150DB | 15.000000000000 | 173 | 0 | ||
| FARM IMPROVEMENTS-DRAINAGE | 2019-01-31 | 559 | 172 | 150DB | 15.000000000000 | 39 | 0 | ||
| FARM IMPROVEMENTS-ELECTRIC | 2019-02-14 | 15,970 | 4,910 | 150DB | 15.000000000000 | 1,106 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-02-20 | 1,511 | 465 | 150DB | 15.000000000000 | 105 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-04-05 | 302 | 93 | 150DB | 15.000000000000 | 21 | 0 | ||
| FARM IMPROVEMENTS-ELECTRIC | 2019-04-05 | 38,786 | 11,925 | 150DB | 15.000000000000 | 2,686 | 0 | ||
| FARM IMPROVEMENTS-PEN | 2019-04-09 | 1,919 | 590 | 150DB | 15.000000000000 | 133 | 0 | ||
| FARM IMPROVEMENTS-DRAINAGE | 2019-04-11 | 15,500 | 4,766 | 150DB | 15.000000000000 | 1,073 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-04-23 | 1,826 | 562 | 150DB | 15.000000000000 | 126 | 0 | ||
| FARM IMPROVEMENTS-FENCING | 2019-05-16 | 561 | 172 | 150DB | 15.000000000000 | 39 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-05-28 | 987 | 303 | 150DB | 15.000000000000 | 68 | 0 | ||
| FARM IMPROVEMEMNTS-ENGINEERING | 2019-06-07 | 3,000 | 923 | 150DB | 15.000000000000 | 208 | 0 | ||
| FARM IMPROVEMENTS-FENCING | 2019-06-21 | 3,500 | 1,076 | 150DB | 15.000000000000 | 242 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-07-01 | 258 | 80 | 150DB | 15.000000000000 | 18 | 0 | ||
| FARM IMPROVEMENTS- CONSULTING | 2019-07-30 | 597 | 184 | 150DB | 15.000000000000 | 41 | 0 | ||
| FARM IMPROVEMENTS-FENCING | 2019-07-30 | 4,194 | 1,290 | 150DB | 15.000000000000 | 290 | 0 | ||
| FARM IMPROVEMENTS-WATER | 2019-08-05 | 2,799 | 860 | 150DB | 15.000000000000 | 194 | 0 | ||
| FARM IMPROVEMENTS-ELECTRIC | 2019-08-22 | 235 | 72 | 150DB | 15.000000000000 | 16 | 0 | ||
| FARM IMPROVEMENTS-ENGINEERING | 2019-09-09 | 3,590 | 1,104 | 150DB | 15.000000000000 | 249 | 0 | ||
| FARM IMPROVEMEMNTS-OUTDOOR RUN | 2019-09-18 | 2,667 | 819 | 150DB | 15.000000000000 | 185 | 0 | ||
| FARM IMPROVEMENTS- FENCING | 2019-09-19 | 1,158 | 356 | 150DB | 15.000000000000 | 80 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2019-09-25 | 1,003 | 308 | 150DB | 15.000000000000 | 70 | 0 | ||
| FARM IMPROVEMEMNTS-CONSULTING | 2019-10-02 | 1,775 | 547 | 150DB | 15.000000000000 | 123 | 0 | ||
| FARM IMPROVEMENTS-ELECTRIC | 2019-10-17 | 5,350 | 1,645 | 150DB | 15.000000000000 | 371 | 0 | ||
| FARM IMPROVEMENTS-ENGINEERING | 2019-10-17 | 371 | 115 | 150DB | 15.000000000000 | 26 | 0 | ||
| FARM IMPROVEMENTS-ENGINEERING | 2019-10-29 | 1,125 | 346 | 150DB | 15.000000000000 | 78 | 0 | ||
| FARM IMPROVEMEMNTS-CONSULTING | 2019-12-09 | 877 | 270 | 150DB | 15.000000000000 | 61 | 0 | ||
| FARM IMPROVEMENTS-ENGINEERING | 2020-04-07 | 96,140 | 22,160 | 150DB | 15.000000000000 | 7,398 | 0 | ||
| FARM IMPROVEMENTS- FENCING | 2020-09-15 | 1,521 | 351 | 150DB | 15.000000000000 | 117 | 0 | ||
| FARM IMPROVEMEMNTS-CONSULTING | 2020-10-16 | 1,257 | 290 | 150DB | 15.000000000000 | 97 | 0 | ||
| FARM IMPROVEMENTS-STORAGE | 2020-05-29 | 17,487 | 4,030 | 150DB | 15.000000000000 | 1,346 | 0 | ||
| FARM IMPROVEMENTS-CONSULTING | 2020-10-29 | 8,130 | 1,874 | 150DB | 15.000000000000 | 626 | 0 | ||
| FARM IMPROVEMENTS-GOAT PEN | 2021-01-12 | 6,500 | 943 | 150DB | 15.000000000000 | 556 | 0 | ||
| FARM IMPROVEMENTS-ENGINEERING | 2019-08-22 | 450 | 139 | 150DB | 15.000000000000 | 31 | 0 | ||
| FURNITURE AND FIXTURES | 2018-12-01 | 5,500 | 4,823 | 200DB | 5.000000000000 | 248 | 0 | ||
| FURNITURE AND FIXTURES-PHONE | 2019-03-11 | 1,600 | 1,323 | 200DB | 5.000000000000 | 111 | 0 | ||
| FURNITURE AND FIXTURES-ALARM | 2019-03-12 | 4,491 | 3,715 | 200DB | 5.000000000000 | 310 | 0 | ||
| FURNITURE AND FIXTURES-SURVEILLANCE | 2019-05-28 | 5,802 | 4,799 | 200DB | 5.000000000000 | 401 | 0 | ||
| FURNITURE AND FIXTURES | 2019-09-09 | 6,675 | 5,522 | 200DB | 5.000000000000 | 461 | 0 | ||
| FURNITURE AND FIXTURES-RASCAL | 2019-10-01 | 3,699 | 3,060 | 200DB | 5.000000000000 | 256 | 0 | ||
| FURNITURE AND FIXTURES-SHELVING | 2020-04-11 | 1,778 | 1,266 | 200DB | 5.000000000000 | 205 | 0 | ||
| FURNITURE AND FIXTURES-HEALTH SYSTEM | 2020-07-30 | 899 | 640 | 200DB | 5.000000000000 | 104 | 0 | ||
| FURNITURE AND FIXTURES-COMPUTER | 2020-08-06 | 1,385 | 986 | 200DB | 5.000000000000 | 160 | 0 | ||
| FURNITURE AND FIXTURES-COMPUTER | 2020-08-08 | 1,385 | 986 | 200DB | 5.000000000000 | 160 | 0 | ||
| FURNITURE AND FIXTURES-TRANSIT RAMP | 2020-09-09 | 3,182 | 2,265 | 200DB | 5.000000000000 | 367 | 0 | ||
| EQUIPMENT-TOW | 2020-03-31 | 8,848 | 6,300 | 200DB | 5.000000000000 | 1,019 | 0 | ||
| EQUIPMENT-HIGHWAY | 2020-04-17 | 3,199 | 2,278 | 200DB | 5.000000000000 | 368 | 0 | ||
| FORD TRANSIT | 2020-07-17 | 48,175 | 34,301 | 200DB | 5.000000000000 | 5,550 | 0 | ||
| EQUIPMENT-APPLE MACBOOK PRO LAPTOP | 2021-11-26 | 3,091 | 1,607 | 200DB | 5.000000000000 | 594 | 0 | ||
| TRAILER | 2018-12-01 | 8,441 | 7,402 | 200DB | 5.000000000000 | 381 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM IMPROVEMENTS | 169,454 | 70,644 | 98,810 | 98,810 |
| FARM IMPROVEMENTS-FENCE | 12,083 | 4,552 | 7,531 | 7,531 |
| FARM IMPROVEMENTS-ELECTRIC | 2,500 | 942 | 1,558 | 1,558 |
| FARM IMPROVEMENTS-DRAINAGE | 559 | 211 | 348 | 348 |
| FARM IMPROVEMENTS-ELECTRIC | 15,970 | 6,016 | 9,954 | 9,954 |
| FARM IMPROVEMENTS-CONSULTING | 1,511 | 570 | 941 | 941 |
| FARM IMPROVEMENTS-CONSULTING | 302 | 114 | 188 | 188 |
| FARM IMPROVEMENTS-ELECTRIC | 38,786 | 14,611 | 24,175 | 24,175 |
| FARM IMPROVEMENTS-PEN | 1,919 | 723 | 1,196 | 1,196 |
| FARM IMPROVEMENTS-DRAINAGE | 15,500 | 5,839 | 9,661 | 9,661 |
| FARM IMPROVEMENTS-CONSULTING | 1,826 | 688 | 1,138 | 1,138 |
| FARM IMPROVEMENTS-FENCING | 561 | 211 | 350 | 350 |
| FARM IMPROVEMENTS-CONSULTING | 987 | 371 | 616 | 616 |
| FARM IMPROVEMEMNTS-ENGINEERING | 3,000 | 1,131 | 1,869 | 1,869 |
| FARM IMPROVEMENTS-FENCING | 3,500 | 1,318 | 2,182 | 2,182 |
| FARM IMPROVEMENTS-CONSULTING | 258 | 98 | 160 | 160 |
| FARM IMPROVEMENTS- CONSULTING | 597 | 225 | 372 | 372 |
| FARM IMPROVEMENTS-FENCING | 4,194 | 1,580 | 2,614 | 2,614 |
| FARM IMPROVEMENTS-WATER | 2,799 | 1,054 | 1,745 | 1,745 |
| FARM IMPROVEMENTS-ELECTRIC | 235 | 88 | 147 | 147 |
| FARM IMPROVEMENTS-ENGINEERING | 3,590 | 1,353 | 2,237 | 2,237 |
| FARM IMPROVEMEMNTS-OUTDOOR RUN | 2,667 | 1,004 | 1,663 | 1,663 |
| FARM IMPROVEMENTS- FENCING | 1,158 | 436 | 722 | 722 |
| FARM IMPROVEMENTS-CONSULTING | 1,003 | 378 | 625 | 625 |
| FARM IMPROVEMEMNTS-CONSULTING | 1,775 | 670 | 1,105 | 1,105 |
| FARM IMPROVEMENTS-ELECTRIC | 5,350 | 2,016 | 3,334 | 3,334 |
| FARM IMPROVEMENTS-ENGINEERING | 371 | 141 | 230 | 230 |
| FARM IMPROVEMENTS-ENGINEERING | 1,125 | 424 | 701 | 701 |
| FARM IMPROVEMEMNTS-CONSULTING | 877 | 331 | 546 | 546 |
| FARM IMPROVEMENTS-ENGINEERING | 96,140 | 29,558 | 66,582 | 66,582 |
| FARM IMPROVEMENTS- FENCING | 1,521 | 468 | 1,053 | 1,053 |
| FARM IMPROVEMEMNTS-CONSULTING | 1,257 | 387 | 870 | 870 |
| FARM IMPROVEMENTS-STORAGE | 17,487 | 5,376 | 12,111 | 12,111 |
| FARM IMPROVEMENTS-CONSULTING | 8,130 | 2,500 | 5,630 | 5,630 |
| FARM IMPROVEMENTS-GOAT PEN | 6,500 | 1,499 | 5,001 | 5,001 |
| FARM IMPROVEMENTS-ENGINEERING | 450 | 170 | 280 | 280 |
| FURNITURE AND FIXTURES | 5,500 | 5,071 | 429 | 429 |
| FURNITURE AND FIXTURES-PHONE | 1,600 | 1,434 | 166 | 166 |
| FURNITURE AND FIXTURES-ALARM | 4,491 | 4,025 | 466 | 466 |
| FURNITURE AND FIXTURES-SURVEILLANCE | 5,802 | 5,200 | 602 | 602 |
| FURNITURE AND FIXTURES | 6,675 | 5,983 | 692 | 692 |
| FURNITURE AND FIXTURES-RASCAL | 3,699 | 3,316 | 383 | 383 |
| FURNITURE AND FIXTURES-SHELVING | 1,778 | 1,471 | 307 | 307 |
| FURNITURE AND FIXTURES-HEALTH SYSTEM | 899 | 744 | 155 | 155 |
| FURNITURE AND FIXTURES-COMPUTER | 1,385 | 1,146 | 239 | 239 |
| FURNITURE AND FIXTURES-COMPUTER | 1,385 | 1,146 | 239 | 239 |
| FURNITURE AND FIXTURES-TRANSIT RAMP | 3,182 | 2,632 | 550 | 550 |
| EQUIPMENT-TOW | 8,848 | 7,319 | 1,529 | 1,529 |
| EQUIPMENT-HIGHWAY | 3,199 | 2,646 | 553 | 553 |
| FORD TRANSIT | 48,175 | 39,851 | 8,324 | 8,324 |
| EQUIPMENT-APPLE MACBOOK PRO LAPTOP | 3,091 | 2,201 | 890 | 890 |
| TRAILER | 8,441 | 7,783 | 658 | 658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 2,759 | 0 | 2,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 1,644 | 0 | 1,644 | |
| AUTO EXPENSES | 3,455 | 0 | 3,455 | |
| BANK CHARGES AND SERVICE FEES | 245 | 0 | 245 | |
| INSURANCE | 1,504 | 0 | 1,504 | |
| IT AND OFFICE EQUIPMENT CONTRACTS AND MAINTENANCE | 16,115 | 0 | 16,115 | |
| LAUNDRY AND UNIFORM | 5,187 | 0 | 5,187 | |
| LICENSES & PERMITS | 418 | 0 | 418 | |
| MEALS & ENTERTAINMENT | 410 | 0 | 410 | |
| MISCELLANEOUS EXPENSES | 1,503 | 0 | 1,503 | |
| POSTAGE AND DELIVERY | 1,711 | 0 | 1,711 | |
| SUPPLIES | 8,033 | 0 | 8,033 | |
| TELEPHONE & INTERNET | 9,754 | 0 | 9,754 | |
| WEBSITE MAINTENANCE | 300 | 0 | 300 | |
| FACILITIES MAINTENANCE & REPAIRS | 116,214 | 0 | 116,214 | |
| TRASH | 9,014 | 0 | 9,014 | |
| PROFESSIONAL LIABILITY INSURANCE | 24,694 | 0 | 24,694 | |
| STAFF DEVELOPMENT | 453 | 0 | 453 | |
| BEDDING AND CLEANING | 47,619 | 0 | 47,619 | |
| FEED AND SUPPLIES | 20,782 | 0 | 20,782 | |
| MEDICAL SUPPLIES | 30,708 | 0 | 30,708 | |
| SPECIALIZED ANIMAL CARE | 70,626 | 0 | 70,626 | |
| EXAMS, HOSPITALIZATIONS & TREATMENT | 32,010 | 0 | 32,010 | |
| PHARMACY & LAB | 1,061 | 0 | 1,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,904 | 3,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 8,859 | 0 | 8,859 |