| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA P.C. | 35,100 | 8,775 | 26,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN INSTITUTIONAL | 11,852,789 | 10,704,734 |
| WESTERN ASSET (WAMCO) CORE PLUS BOND | 10,415,068 | 8,841,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FARALLON EQUITY PARTNERS | 9,750,024 | 20,306,037 |
| GMO QUALITY FUND | 14,274,732 | 16,903,395 |
| WHALE ROCK LONG OPPORTUNITIES FUND | 15,000,000 | 17,238,879 |
| DURABLE CAPITAL PARTNERS | 12,500,000 | 19,170,343 |
| WELLINGTON MICRO CAP | 7,803,377 | 9,466,185 |
| DODGE & COX INTERNATIONAL | 8,092,796 | 10,857,878 |
| SELECT EQUITY SHERIDAN SQUARE | 10,000,000 | 9,376,207 |
| WELLINGTON INTERNATIONAL GROWTH | 9,866,593 | 11,136,820 |
| ARISAIG | ||
| GQG PARTNERS EMERGING MARKETS EQUITY | 7,678,141 | 9,423,239 |
| NEWPORT ASIA | ||
| SSGA S&P 500 EQUAL WEIGHTED INDEX | 10,127,794 | 11,139,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARSHALL WACE | AT COST | 7,000,000 | 12,032,056 |
| RA CAPITAL HEALTHCARE INT'L FUND | AT COST | 10,000,000 | 9,382,787 |
| STEADFAST INTERNATIONAL | AT COST | 2,285,796 | 4,116,681 |
| VIKING GLOBAL EQUITIES III | AT COST | 11,000,000 | 12,613,874 |
| AG ENERGY CREDIT OPPORTUNITIES | AT COST | 72,372 | 212,894 |
| BLACKSTONE ICAPITAL-BREP IX | AT COST | 2,378,751 | 3,379,669 |
| BLACKSTONE BREP X | AT COST | 212,061 | 180,741 |
| EIG ENERGY FUND XIV-A | AT COST | 879,873 | 175,096 |
| EIG ENERGY FUND XV-A | AT COST | 686,498 | 185,433 |
| EIG ENERGY FUND XVI | AT COST | 1,045,860 | 1,288,841 |
| ANCHORAGE ILLIQUID OPPORTUNITIES OS | AT COST | 1,815,763 | 2,468,086 |
| ANCHORAGE CREDIT OPP OS VIII (B) | AT COST | 2,758,276 | 3,120,912 |
| NATURAL GAS PARTNERS XI | AT COST | 773,074 | 1,434,518 |
| NATURAL GAS PARTNERS X | AT COST | 297,096 | 167,193 |
| NATURAL GAS PARTNERS IX | AT COST | 2,108 | |
| NATURAL GAS PARTNERS XII | AT COST | 1,145,509 | 2,844,065 |
| JUNTO OFFSHORE FUND LTD | AT COST | 12,000,000 | 13,398,359 |
| ARBOUR LANE COF II(B) | AT COST | 3,457,855 | 3,853,076 |
| ARBOUR LANE COF III(B) | AT COST | 2,242,083 | 2,143,967 |
| CANYON DISTRESSED III | AT COST | 3,000,000 | 3,768,608 |
| CLAYTON DUBILIER RICE VIII | AT COST | 145,517 | 8,851 |
| CLAYTON DUBILIER RICE IX | AT COST | 872,463 | 2,353,262 |
| CLAYTON DUBILIER RICE X | AT COST | 4,010,515 | 6,355,551 |
| COLORADO IMPACT FUND | AT COST | 811,959 | 542,974 |
| COMMONFUND CAPITAL PARTNERS II | AT COST | 110,496 | 114,645 |
| COMMONFUND ENDOWMENT VENTURES V | AT COST | 29,983 | |
| CU HEALTHCARE INNOVATION FUND | AT COST | 304,173 | 341,505 |
| DURABLE CAPITAL OPP OS FUND | AT COST | 1,367,227 | 1,387,357 |
| FARALLON SPECIAL SITUATIONS FUND II | AT COST | 1,523,762 | 1,848,349 |
| INNOSPHERE VENTURES FUND II | AT COST | 114,914 | 112,824 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV | AT COST | 1,516,113 | 2,600,647 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V | AT COST | 3,428,156 | 3,638,479 |
| KINDERHOOK CAPITAL FUND VII-B | AT COST | 2,122,989 | 3,372,905 |
| LEGACY VENTURE VIII | AT COST | 4,467,824 | 9,295,350 |
| LEGACY VENTURE IX | AT COST | 2,638,797 | 4,230,346 |
| LEGACY VENTURE X | AT COST | 1,687,726 | 1,684,716 |
| LEXINGTON LMMI OFFSHORE IV | AT COST | 2,639,200 | 4,610,202 |
| MAINSAIL PARTNERS VI LP | AT COST | 1,166,417 | 973,635 |
| MHR INSTITUTIONAL PARTNERS II | AT COST | 591,214 | 586,219 |
| MHR INSTITUTIONAL PARTNERS III | AT COST | 480,563 | 600,823 |
| MHR INSTITUTIONAL PARTNERS IV | AT COST | 2,179,317 | 3,173,710 |
| PAINE SCHWARTZ FOOD CHAIN FUND V B | AT COST | 2,879,839 | 4,433,890 |
| PLATTE RIVER VENTURES III-B | AT COST | 1,585,272 | 1,079,879 |
| PLATTE RIVER VENTURES IV | AT COST | 2,970,401 | 3,934,552 |
| SAGEVIEW CAPITAL PARTNERS II | AT COST | 4,550,677 | 7,423,556 |
| SAGEVIEW CAPITAL PARTNERS III | AT COST | 2,163,784 | 2,222,112 |
| STEPSTONE SECONDARIES FUND V | AT COST | 2,046,153 | 2,102,974 |
| TIFF PARTNERS V - INTL | AT COST | 1,658 | |
| TIFF PARTNERS V - US | AT COST | 158,277 | 40,564 |
| TIFF PEP 2007 | AT COST | 280,904 | 495,645 |
| VITRUVIAN IV | AT COST | 2,494,464 | 3,049,884 |
| VITRUVIAN V | AT COST | 246,569 | 180,324 |
| DAVIDSON KEMPNER | AT COST | 12,268,769 | 12,193,072 |
| ETON PARK | AT COST | 163 | |
| FARALLON CAPITAL INSTITUTIONAL PARTN | AT COST | 10,943,205 | 11,881,639 |
| SILVER POINT | AT COST | 12,972,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECHT & KORNFIELD, P.C. | 2,104 | 2,104 | ||
| SECTOR LAW PLLC | 20,400 | 20,400 | ||
| US DEPT OF HOMELAND SECURITY | 960 | 960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 500,000 | 746,667 | 746,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SCHOLARSHIP PROGRAM | 691,793 | 691,793 | ||
| STRATEGIC INITIATIVES | 272,808 | 272,808 | ||
| MISC CHARITABLE RELATED | 137,500 | 137,500 | ||
| FURNITURE AND EQUIPMENT | 20,084 | 1,004 | 19,080 | |
| COMPUTER CONSULTING/EXPENSES | 156,503 | 7,825 | 148,678 | |
| WEBB-WARING BIOMED RESEARCH | 28,179 | 28,179 | ||
| EDUCATION AND TRAINING | 79,399 | 3,970 | 75,429 | |
| RETIREMENT PLAN ADMINISTRATIO | 32,296 | 1,615 | 30,681 | |
| BUSINESS INSURANCE | 34,328 | 1,716 | 32,612 | |
| EQUIP LEASES AND MAINTENANCE | 9,978 | 499 | 9,479 | |
| FUNDRAISING EXPENSES | 27,796 | 27,796 | ||
| MEMBERSHIPS | 21,290 | 4,258 | 17,032 | |
| PAYROLL SERVICE | 5,387 | 269 | 5,118 | |
| OFFICE SUPPLIES | 4,886 | 244 | 4,642 | |
| POSTAGE | 2,487 | 124 | 2,363 | |
| OTHER | 3,240 | 9 | 3,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGHS (PARTNERSHIPS) | 6,067,728 | 6,067,728 | |
| PARTNERSHIP UBTI | 12,806 | ||
| OTHER INV INCOME | 59,543 | 59,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOCIATES | 150,000 | 112,000 | ||
| WELLINGTON TRUST (MICRO CAP) | 223,068 | 223,068 | ||
| WELLINGTON TRUST (INT'L EQUITY) | 77,529 | 77,529 | ||
| NORTHERN TRUST | 75,000 | 75,000 | ||
| WINDELL ADVISORS | 85,350 | 42,675 | 42,675 | |
| STATE STREET GLOBAL ADVISORS | 323 | 323 | ||
| PAVO LEADERSHIP | 76,333 | 76,333 | ||
| DISRUPTION ADVISORS | 40,000 | 40,000 | ||
| OFFICIENCY | 57,869 | 57,869 | ||
| INTEGRIS | 58,664 | 58,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES AND INCOME TAXES | 230,000 | |||
| INCOME TAXES | 651 |