| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE REMODEL | 2019-10-01 | 7,481 | 1,622 | SL | 15.000000000000 | 499 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOND FUNDS | AT COST | 783,060 | 786,581 |
| EQUITY FUNDS | AT COST | 701,570 | 809,347 |
| ETF'S | AT COST | 1,022,513 | 1,083,648 |
| REIT | AT COST | 19,108 | 21,094 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE REMODEL | 7,481 | 2,121 | 5,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,290 | 0 | 1,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLUMBIA PLAZA LP | 0 | 3,720,726 | 3,500,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB INVESTMENT MANAGEMENT | 21,686 | 21,686 | 0 | |
| SUPPLIES | 241 | 0 | 0 | |
| PAYROLL EXPENSES | 9,563 | 0 | 0 | |
| PAYROLL SERVICE FEES | 2,162 | 0 | 0 | |
| LATE FEES - VA | 1,602 | 0 | 0 | |
| LATE FEES - IRS | 993 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COLUMBIA PLAZA LP | 293,052 | 281,904 | 293,052 |
| Name | Address |
|---|---|
| ESTATE OF ANGELA MERNONE |
1489 CHAIN BRIDGE ROAD STE 202 MCLEAN,VA22101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 103 | 0 | 0 | |
| FOREIGN TAXES | 995 | 995 | 0 |