| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,835 | 3,418 | 3,417 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND INSTL | 2,365,030 | 2,201,070 |
| DODGE & COX INCOME | 2,533,894 | 2,381,872 |
| PIMCO EMERG MKTS FULL SPECTRUM BD INSTL | 3,265,407 | 2,765,799 |
| PIMCO LOW DURATION INSTL | 13,451,060 | 12,478,817 |
| PIMCO TOTAL RETURN INSTL | 3,019,097 | 2,559,559 |
| VANGUARD HIGH YIELD CORPORATE ADM | 2,207,045 | 2,158,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY I | 3,007,120 | 3,599,345 |
| DFA INTERNATIONAL SMALL COMPANY VALUE I | 2,054,545 | 2,692,288 |
| DFA INTERNATIONAL VALUE I | 4,125,974 | 5,327,884 |
| DFA US LARGE CAP VALUE I | 2,159,726 | 3,211,829 |
| DFA US SMALL CAP VALUE I | 1,960,595 | 3,494,938 |
| SCHWAB S&P 500 INDEX | 5,705,907 | 12,630,701 |
| VANGUARD INTERNATIONAL GROWTH ADM | 2,118,738 | 2,683,544 |
| VANGUARD SMALL CAP GROWTH INDEX ADMIRAL | 936,350 | 1,917,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES FUND II LP OFFSHORE | AT COST | 735,130 | 802,051 |
| ABBOTT SECONDARY OPPORTUNITIES FUND | AT COST | 989,702 | 462,666 |
| CARYLYE PRIVATE EQUITY ACCESS FUND III, LP | AT COST | 759,023 | 572,968 |
| CARLYLE PRIVATE EQUITY ACESS FUND IV (PARALLEL), LP | AT COST | 1,376,660 | 1,646,561 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III, LP | AT COST | 967,592 | 1,037,021 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV, LP CAYMAN | AT COST | 893,271 | 1,048,998 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV LP | AT COST | 782,000 | 46,125 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V LP | AT COST | 800,000 | 272,451 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI LP | AT COST | 730,000 | 981,598 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VII FTE, LP | AT COST | 210,000 | 295,488 |
| IRONSIDES CO-INVESTMENT FUND VI LP OFFSHORE | AT COST | 1,898,983 | 2,144,647 |
| IRONSIDES DIRECT INVESTMENT FUND IV | AT COST | 226,276 | 122,839 |
| IRONSIDES DIRECT INVESTMENT FUND V | AT COST | 860,665 | 1,331,479 |
| IRONSIDES PARTNERSHIP FUND IV | AT COST | 517,559 | 738,260 |
| IRONSIDES PARTNERSHIP FUND V | AT COST | 616,208 | 893,362 |
| IRONSIDES PARTNERSHIP FUND VI, LP OFFSHORE | AT COST | 662,357 | 667,410 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI LP | AT COST | 810,000 | 870,518 |
| NGP NATURAL RESOURCES XII LP | AT COST | 778,421 | 568,814 |
| PACIFIC STREET FUND V LP | AT COST | 750,755 | 875,010 |
| PERENNIAL REAL ESTATE FUND IV, LP | AT COST | 719,817 | 662,242 |
| RCP FUND IX LP | AT COST | 571,737 | 539,829 |
| RCP SECONDARY OPPORTUNITY FUND II LP | AT COST | 1,105,328 | 245,870 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI, LP | AT COST | 613,270 | 350,945 |
| NGP NATURAL RESOURCES XIII LP | AT COST | 207,294 | 192,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 883 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES II CAYMAN LP | 8,862 | -1,501 | 8,862 |
| ABBOTT SECONDARY OPPORTUNITIES LP | 26,811 | 22,981 | 26,811 |
| CARLYE PRIVATE EQUITY ACCESS FUND III | 69,660 | 74,320 | 69,660 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III | -3,537 | -6,007 | -3,537 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV | 145,675 | 137,364 | 145,675 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV | 50,653 | 51,113 | 50,653 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V | 45,362 | 37,688 | 45,362 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI | 60,615 | 47,278 | 60,615 |
| IRONSIDES DIRECT INVESTMENT FUND IV | 77,693 | 78,857 | 77,693 |
| IRONSIDES DIRECT INVESTMENT FUND V | -9,682 | -6,109 | -9,682 |
| IRONSIDES PARTNERSHIP FUND IV LP | 34,428 | 12,105 | 34,428 |
| IRONSIDES PARTNERSHIP FUND V | 643 | 742 | 643 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI | -8,527 | -5,776 | -8,527 |
| NGP NATURAL RESOURCES XII | 446,378 | 74,035 | 446,378 |
| NGP NATURAL RESOURCES XIII | -15,052 | -14,178 | -15,052 |
| PACIFIC STREET FUND V LP | -60,201 | -30,908 | -60,201 |
| PERENNIAL REAL ESTATE FUND IV | -11,693 | -9,782 | -11,693 |
| RCP FUND IX LP | 17,789 | 23,398 | 17,789 |
| RCP SECONDARY OPPORTUNITY FUND II | 17,166 | 13,787 | 17,166 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | 36,503 | 34,813 | 36,503 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI | 50,335 | 4,361 | 50,335 |
| RIVERSTONE GLOBAL ENERGY VI (MMS) | 5 | 113 | 5 |
| TWIN BRIDGE NARROW GATE FUND II LP | -6,021 | 0 | -6,021 |
| ABBOTT SECONDARY OPPORTUNITIES III CAYMAN LP | -2,406 | -2,406 | -2,406 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,598,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR MANAGEMENT FEES | 47,188 | 47,188 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAXES PAID | 98,252 | 0 | 0 | |
| STATE INCOME TAXES PAID | 19,707 | 0 | 0 | |
| FOREIGN TAX PAID | 34,165 | 34,165 | 0 |