| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,645,050 | 1,645,050 | |
| EUCLID PARTNERS LP | 21,281 | 21,281 | |
| FIO PE LLC | 5,512,304 | 3,102,581 | |
| FIO RE LLC | 836,320 | 422,657 | |
| FOUNDATION INVESTMENTS OF OHIO | 19,581,988 | 10,995,159 | |
| LAKESIDE PARTNERS I LP | 553,727 | 553,727 | |
| SIMON CHARITABLE PRIVATE LP | 17,264,139 | 13,941,420 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 2,377 |
| BOOK TAX DIFFERENCES | 897,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 173,250 | 173,250 | 173,250 | 0 |
| OTHER PARTNERSHIP EXPENSES | 244,958 | 244,958 | 244,958 | 0 |
| STATE FILING FEES | 654 | 654 | 654 | 0 |
| PORTFOLIO DEDUCTIONS | 146,444 | 146,444 | 146,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIP INTERESTS | 21,834 | 21,834 | 21,834 |
| OTHER PORT FROM PARTNERSHIP INTERESTS | 19,294 | 19,294 | 19,294 |
| ORDINARY INC FROM PARTNERSHIP INTERESTS | 12,088 | 12,088 | 12,088 |
| RENTAL INCOME FROM PARTNERSHIP INTERESTS | -117,764 | -117,764 | -117,764 |
| ROYALTIES FROM PARTNERSHIP INTERESTS | 5,017 | 5,017 | 5,017 |
| STATE REFUNDS | 8,583 | 0 | 0 |
| ADJUST FOR UBTI - NOT TAXABLE | 0 | -30,535 | -30,535 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | -34,992 |
| UNREALIZED GAIN/LOSS | 2,724,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE UBTI TAX | 92,216 | 0 | 0 | 0 |
| STATE TAXES - PARTNERSHIPS | 2,161 | 2,161 | 2,161 | 0 |