| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,400 | 3,700 | 3,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 125,370 | 125,370 |
| ABBVIE INC COM | 84,459 | 84,459 |
| ACCENTURE PLC IRELAND CL A | 182,122 | 182,122 |
| ADOBE SYSTEMS INC (DELAWARE) | 8,352 | 8,352 |
| ADVANCED MIRCO DEVICES INC | 67,809 | 67,809 |
| AEROVIRONMENT INC | 3,151 | 3,151 |
| ALIBABA GROUP HLDG LTD SPON | 1,550 | 1,550 |
| ALLEGION PLC | 33,953 | 33,953 |
| ALPHABET INC CL A | 220,151 | 220,151 |
| AMAZON.COM INC | 253,284 | 253,284 |
| AMER ELECTRIC POWER CO | 28,346 | 28,346 |
| AMER EXPRESS CO | 5,433 | 5,433 |
| AMERESCO INC CL A | 1,837 | 1,837 |
| AMERICAN TOWER CORP REIT | 63,037 | 63,037 |
| AMERICAN OUTDOOR BRANDS INC | 3,368 | 3,368 |
| AMERIPRISE FINANCIAL INC | 46,339 | 46,339 |
| ANALOG DEVICES INC | 86,175 | 86,175 |
| ANSYS INC | 47,537 | 47,537 |
| APPFOLIO INC CL A | 2,945 | 2,945 |
| APPLE INC | 220,832 | 220,832 |
| APPLIED MATERIALS INC | 65,314 | 65,314 |
| ARCELLX INC | 1,499 | 1,499 |
| ARISTA NETWORKS INC | 8,007 | 8,007 |
| ARLO TECHNOLOGIES INC | 7,559 | 7,559 |
| ARROWHEAD PHARMACEUTICALS INC | 1,499 | 1,499 |
| ARVINAS INC | 1,976 | 1,976 |
| ASML HLDG NV SPON ADR | 42,388 | 42,388 |
| ASPEN TECHNOLOGIY INC | 38,967 | 38,967 |
| ATI INC | 3,410 | 3,410 |
| ARTICURE INC | 2,070 | 2,070 |
| AUTOMATIC DATA PROCESSING INC | 59,407 | 59,407 |
| AVADEL PHARMACEUTICAL PLC | 2,330 | 2,330 |
| AVISTA CORP | 3,896 | 3,896 |
| AZEK CO INC CL A | 4,590 | 4,590 |
| BELLRING BRAND INC | 3,991 | 3,991 |
| BENTLEY SYSTEMS INC CL B | 60,738 | 60,738 |
| BERKLEY W R CORP | 40,240 | 40,240 |
| BLACKROCK INC | 72,250 | 72,250 |
| BLOOMIN BRANDS INC | 3,265 | 3,265 |
| BOISE CASCADE CO | 3,751 | 3,751 |
| BOSTON SCIENTIFIC CORP | 44,803 | 44,803 |
| BRAZE INC CL A | 3,878 | 3,878 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC | 27,235 | 27,235 |
| BROADCOM INC | 179,716 | 179,716 |
| BUZZI SPA ADR | 4,715 | 4,715 |
| BWX TECHNOLOGIES INC | 2,609 | 2,609 |
| CADENCE DESIGN SYSTEMS | 5,720 | 5,720 |
| CHARLES RIVER LABORATORIES | 43,025 | 43,025 |
| CHART INDUSTRIES INC | 2,454 | 2,454 |
| CHEMED CORP NEW | 31,577 | 31,577 |
| CHESAPEAKE ENERGY CORP | 7,078 | 7,078 |
| CHIPOTLE MEXICAN GRILL INC CL A | 61,748 | 61,748 |
| CHOICES HOTELS INTL INC NEW | 25,493 | 25,493 |
| CHUBB LTD CHF | 73,450 | 73,450 |
| CHURCHILL DOWNS INC | 3,643 | 3,643 |
| CLEARWATER ANALYTICS HLDGS INC CL A | 3,185 | 3,185 |
| COCA COLA CO COM | 136,835 | 136,835 |
| COGNIZANT TECH SOLUTIONS CRP | 4,683 | 4,683 |
| COLUMBIA BKG SYS INC | 2,321 | 2,321 |
| CONFLUENT INC CL A | 3,253 | 3,253 |
| CONMED CORP | 2,957 | 2,957 |
| COOPER COMPANIES INC NEW | 51,846 | 51,846 |
| COSTCO WHOLESALE CORP | 66,008 | 66,008 |
| CRAWFORD & CO CL A | 5,944 | 5,944 |
| CYBER-ARK SOFTWARE LTD ILS | 4,600 | 4,600 |
| DANAHER CORP | 26,604 | 26,604 |
| DATADOG INC | 5,341 | 5,341 |
| DAVE & BUSTERS ENTMT INC | 3,123 | 3,123 |
| DECIPHERA PHARMACEUTICALS INC | 1,565 | 1,565 |
| DEXCOM INC | 3,350 | 3,350 |
| DIAGEO PLC NEW GB SPON ADR | 12,818 | 12,818 |
| DIGITALOCEAN HLDGS INC | 1,835 | 1,835 |
| DOLBY LABORATORIES INC CL A | 36,540 | 36,540 |
| DOREL INDUSTRIES CL B CAD | 2,785 | 2,785 |
| DOUBLEVERIFY HLDGS INC | 3,237 | 3,237 |
| DRIL-QUIP INC | 9,355 | 9,355 |
| DUOLINGO INC CL A | 4,310 | 4,310 |
| DYNATRACE INC | 5,578 | 5,578 |
| EAGLE BANCORP MONT INC COM | 2,574 | 2,574 |
| EDGEWELL PERS CARE CO | 8,755 | 8,755 |
| ELANCO ANIMAL HEALTH INC | 7,241 | 7,241 |
| ELASTIC NV EUR | 4,508 | 4,508 |
| EMBRAER S A SPON ADR | 10,277 | 10,277 |
| EOG RESOURCES INC | 42,333 | 42,333 |
| EPAM SYSTEMS INC | 1,487 | 1,487 |
| EQUIFAX INC | 43,276 | 43,276 |
| EQUITY COMWLTH REIT | 5,626 | 5,626 |
| ESSENT GROUP LTD | 2,057 | 2,057 |
| EXPONENT INC | 31,430 | 31,430 |
| EXXON MOBIL CORP | 86,483 | 86,483 |
| FAIR ISAAC CORP | 31,428 | 31,428 |
| FIRST BANCORP N C | 2,369 | 2,369 |
| FIRST WATCH RESTAURANT GROUP | 3,075 | 3,075 |
| FLOWSERVE CORP | 4,163 | 4,163 |
| FLYWIRE CORP-VOTING | 2,616 | 2,616 |
| FOSTER L B CO CL A | 4,684 | 4,684 |
| GITLAB INC CL A COM CL A | 4,029 | 4,029 |
| GRAHAM CORP | 11,894 | 11,894 |
| GRAPHIC PACKAGING HOLDING CO | 2,859 | 2,859 |
| GXO LOGISTICS INC | 3,058 | 3,058 |
| HANESBRANDS INC | 4,554 | 4,554 |
| HEALTH CARE SVCS GROUP INC | 6,015 | 6,015 |
| HENRY JACK & ASSOC INC | 37,094 | 37,094 |
| HOME DEPOT INC | 65,845 | 65,845 |
| HONEYWELL INTL INC | 95,418 | 95,418 |
| HUBSPOT INC | 8,708 | 8,708 |
| HURCO COMPANIES | 5,275 | 5,275 |
| IDEAYA BIOSCIENCES INC | 2,170 | 2,170 |
| IMMUNOCORE HOLDINGS PLC ADR | 2,050 | 2,050 |
| IMMUNOVANT INC COM | 1,517 | 1,517 |
| IMPINJ INC | 3,331 | 3,331 |
| INGLES MARKETS INC CL A | 6,564 | 6,564 |
| INSMED INC COM | 2,107 | 2,107 |
| INSPIRE MED SYS INC | 3,255 | 3,255 |
| INTELLIA THERAPEUTICS INC | 549 | 549 |
| INTERACTIVE BROKERS GROUP INC CL A | 29,512 | 29,512 |
| INTRA-CELLULAR THERAPIES INC | 2,005 | 2,005 |
| INTUIT | 75,629 | 75,629 |
| INTUITIVE SURGICAL INC | 50,267 | 50,267 |
| IQVIA HLDGS INC | 4,628 | 4,628 |
| JAMF HLDGS CORP COM | 2,041 | 2,041 |
| JOHNSON & JOHNSON COM | 72,884 | 72,884 |
| JPMORGAN CHASE & CO | 98,318 | 98,318 |
| KBR INC | 2,106 | 2,106 |
| KENNAMETAL INC | 6,112 | 6,112 |
| KONINKLIJKE PHILIPS NV SPON ADR | 3,523 | 3,523 |
| KYMERA THERAPEUTICS INC | 1,018 | 1,018 |
| LAM RESEARCH CORP | 3,916 | 3,916 |
| LATTICE SEMICONDUCTOR CORP | 2,760 | 2,760 |
| LENNOX INTL INC | 52,360 | 52,360 |
| LENSAR INC COM | 878 | 878 |
| LILY ELI & CO | 106,674 | 106,674 |
| LINDE PLC NEW EUR | 80,088 | 80,088 |
| LPL FINL HLDGS INC COM | 41,882 | 41,882 |
| LULULEMON ATHLETICA INC | 7,158 | 7,158 |
| MARSH & MCLENNAN COS INC | 57,788 | 57,788 |
| MARVEL TECHNOLOGY INC | 7,840 | 7,840 |
| MASTEC INC | 3,029 | 3,029 |
| MASTERCARD INC CL A | 78,051 | 78,051 |
| MATADOR RES CO | 2,502 | 2,502 |
| MATCH GROUP INC | 4,234 | 4,234 |
| MCDONALDS CORP | 73,238 | 73,238 |
| MEDPLACE HOLDINGS INC | 5,824 | 5,824 |
| MERCURY GENL CORP NEW | 4,365 | 4,365 |
| META PLATFORMS INC CL A | 157,866 | 157,866 |
| MICRON TECHNOLOGY INC | 8,107 | 8,107 |
| MICROSOFT CORP | 719,741 | 719,741 |
| MONGODB INC | 2,862 | 2,862 |
| MOOG INC CL A | 9,555 | 9,555 |
| MORGAN STANLEY | 66,954 | 66,954 |
| NATL BANCSHARES INC BLACKSBURG VA | 4,238 | 4,238 |
| NATL PRESTO INDUST | 4,656 | 4,656 |
| NEOGENOMICS INC NEW | 1,133 | 1,133 |
| NETGEAR INC | 10,643 | 10,643 |
| NEXTERA ENERGY INC COM | 48,835 | 48,835 |
| NIKE, INC CL B | 56,999 | 56,999 |
| NORDSON CORP | 49,134 | 49,134 |
| NVIDIA CORP | 12,876 | 12,876 |
| O REILLY AUTOMOTIVE INC | 45,604 | 45,604 |
| ON SEMICONDUCTOR CORP | 3,425 | 3,425 |
| ORACLE CORP | 108,382 | 108,382 |
| ORION GROUP HOLDINGS INC | 4,397 | 4,397 |
| PALO ALTO NETWORKS INC | 53,668 | 53,668 |
| PARK AEROSPACE CORP | 10,555 | 10,555 |
| PARKER HANNIFIN CORP | 40,081 | 40,081 |
| PDD HOLDINGS INC SPON ADR | 6,145 | 6,145 |
| PEDIATRIX MEDICAL GROUP INC | 3,004 | 3,004 |
| PERFORMANCE FOOD GROUP CO | 4,564 | 4,564 |
| PHIBRO ANIMAL HEALTH CORP CL A | 5,049 | 5,049 |
| PHILLIPS 66 | 39,543 | 39,543 |
| PINTEREST INC CL A | 6,704 | 6,704 |
| POOL CORP | 56,617 | 56,617 |
| POWERSCHOOL HLDGS INC | 2,804 | 2,804 |
| PREMIER INC CL A | 1,051 | 1,051 |
| PRESTIEGE CONSUMER HEALTHCARE INC | 6,489 | 6,489 |
| PROCTER & GAMBLE CO | 60,814 | 60,814 |
| PROGRESSIVE CORP OHIO | 3,663 | 3,663 |
| PROLOGIS INC COM | 74,515 | 74,515 |
| PROSPERITY BANCSHARES INC | 2,438 | 2,438 |
| PROTAGONIST THERAPEUTICS INC | 1,697 | 1,697 |
| PROTHENA CORP PLC | 763 | 763 |
| PURE STORAGE INC CL A | 4,351 | 4,351 |
| QORVO INC | 4,392 | 4,392 |
| RADNET INC | 3,442 | 3,442 |
| RAPT THERAPEUTICS INC | 1,864 | 1,864 |
| REGAL REXNORD CORP | 4,293 | 4,293 |
| RELAY THERAPEUTICS INC COM | 826 | 826 |
| REPLIGEN CORP | 2,158 | 2,158 |
| REPUBLIC SERVICES INC | 41,557 | 41,557 |
| RHYTHM PHARMACEUTICALS INC | 1,931 | 1,931 |
| RIBBON COMMUNICATIONS INC | 2,952 | 2,952 |
| ROCKWELL AUTOMATION INC NEW | 28,564 | 28,564 |
| ROLLINS INC | 38,080 | 38,080 |
| RYMAN HOSPITALITY PPTYS INC COM | 6,934 | 6,934 |
| R1 RCM INC | 1,712 | 1,712 |
| S&P GLOBAL INC | 51,981 | 51,981 |
| SAIA INC | 34,181 | 34,181 |
| SALESFORCE, INC | 91,573 | 91,573 |
| SCLUMBERGER LTD NETHERLANDS | 36,116 | 36,116 |
| SCOTTS MIRACLE-GRO CO CL A | 26,966 | 26,966 |
| SERVICENOW INC | 4,239 | 4,239 |
| SHAKE SHACK INC CL A | 3,558 | 3,558 |
| SHERWIN WILLIAMS CO | 59,885 | 59,885 |
| SHIFT4 PMTS INC CL A | 3,940 | 3,940 |
| SHOALS TECHNOLOGIES GROUP INC | 870 | 870 |
| SIMPSON MANUFACTURING CO INC DELA | 4,554 | 4,554 |
| SITEONE LANDSCAPE SUPPLY INC | 33,475 | 33,475 |
| SNOWFLAKE INC CL A | 5,771 | 5,771 |
| SOLARWINDS CORP | 4,709 | 4,709 |
| SONY GROUP CORP SPONSORED ADR | 6,534 | 6,534 |
| SPIRIT AEROSYSTEMS HOLDINGS INC CL A | 5,180 | 5,180 |
| SPROUT SOCIAL INC CL A | 3,011 | 3,011 |
| STARBUCKS CORP | 77,576 | 77,576 |
| STERLING CHECK CORP COM | 1,044 | 1,044 |
| SUPER MICRO COMPUTER INC | 3,695 | 3,695 |
| SURGERY PARTNERS INC | 3,199 | 3,199 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 105,040 | 105,040 |
| TAKE-TWO INTERACTIVE SOFTWARE | 4,829 | 4,829 |
| TAPESTRY INC | 1,877 | 1,877 |
| TELEDYNE TECHNOLOGIES INC | 34,364 | 34,364 |
| TENCENT HLDGS LTD ADR | 5,215 | 5,215 |
| TERADYNE INC | 41,346 | 41,346 |
| THE TRADE DESK INC CLA | 6,476 | 6,476 |
| THERMO FISHER SCIENTIFIC INC | 47,240 | 47,240 |
| THOR INDUSTRIES INC | 46,945 | 46,945 |
| TJX COS INC NEW | 68,669 | 68,669 |
| TOPBUILD CORP | 4,117 | 4,117 |
| TRANE TECHNOLOGIES PLC | 26,829 | 26,829 |
| UBER TECHNOLOGIES INC | 8,189 | 8,189 |
| UNIFIRST CORP MASS | 3,475 | 3,475 |
| UNION PACIFIC CORP | 129,687 | 129,687 |
| UNITED PARCEL SERVICE INC CL B | 64,779 | 64,779 |
| UNITED THERAPEUTICS CORP | 1,539 | 1,539 |
| UNITEDHEALTH GROUP INC | 184,791 | 184,791 |
| UNIVERSAL DISPLAY CORP | 12,432 | 12,432 |
| UTAH MEDICAL PRODUCTS INC | 3,958 | 3,958 |
| VARONIS SYS INC | 4,936 | 4,936 |
| VERISK ANALYTICS INC | 3,822 | 3,822 |
| VIKING THERAPEUTICS INC | 2,010 | 2,010 |
| VISA INC CL A | 114,033 | 114,033 |
| VISTEON CORP COM NEW | 4,122 | 4,122 |
| WATSCO INC | 44,132 | 44,132 |
| WEATHERFORD INTL PLC | 3,620 | 3,620 |
| WERNER ENTERPRISES INC | 2,585 | 2,585 |
| WIX COM LTD ILS | 4,183 | 4,183 |
| WORLD KINECT CORP | 6,356 | 6,356 |
| XENCOR INC | 1,125 | 1,125 |
| ZEBRA TECHNOLOGIES CORP CL A | 35,806 | 35,806 |
| ZSCALER INC | 4,210 | 4,210 |
| ZURN ELKAY WATER SOLUTIONS CORP | 35,233 | 35,233 |
| SPROTT PHYSICAL URANIUM TR CAD | 6,754 | 6,754 |
| MORGAN STANLEY FINANCE L/O SDT-AN RTY SPX | 791,350 | 791,350 |
| MORGAN STANLEY FINANCE T-GEARS EUROPEAN BASKET | 629,910 | 629,910 |
| HSBC USA INC | 413,200 | 413,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVENUE AVIATION OPP | FMV | 406,726 | 406,726 |
| ACAP STRATEGIC FUND | FMV | 491,682 | 491,682 |
| ALPHAKEYS MILLENNIUM OFFSHORE FUND LTD SER 1 | FMV | 382,923 | 382,923 |
| NINETEEN77 MERGER ARBITRAGE LTD | FMV | 697,972 | 697,972 |
| STEPSTONE SECONSAIRIES | FMV | 264,168 | 264,168 |
| Description | Amount |
|---|---|
| INCREASE IN GRANTS PAYABLE - READING PARTNERS | 275,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 625 | 0 | 625 | |
| FROM K-1 STEPSTONE VC SECONDAIRIES FUND V-B | 6,520 | 6,520 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 1,495,798 |
| NONDIVIDEND DISTRIBUTION | 886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ROBERT J. LOTHENBACH | 9,945 | 11,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 27,243 | 27,243 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 21,626 | 0 | 0 | |
| FOREIGN TAX PAID | 80 | 80 | 0 |