| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lyndel K Armstrong | 4,500 | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3841 shares of Bow River Capital Evergr | 168,941 | |
| 298 shares of JP Morgan Chase Co | 9,643 | 50,690 |
| 10419 shares of Monroe Capital Income | 106,797 | |
| 285 shares of Starbucks Corp | 16,678 | 27,363 |
| 166 shares of Walmart Inc | 8,065 | 26,170 |
| 59 shares of WW Grainger Inc | 6,231 | 48,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab US MC | 46,394 | 60,441 | |
| IShares Core SP 500 | 158,022 | 268,573 | |
| Schwab US Large Cap | 72,530 | 93,614 | |
| American Beacon Small | 72,863 | 80,209 | |
| American Beacon Stephens | 129,696 | 112,692 | |
| American FD Europacific | 89,890 | 93,487 | |
| American FD Growth FD | 180,889 | 221,336 | |
| American FD WA Mutual | 168,728 | 210,442 | |
| Baron Growth Fund Inst Shs | 32,836 | 42,031 | |
| Diamond Hill Small Mid | 58,424 | 68,475 | |
| Dodge Cox Intl Stock | 205,015 | 233,906 | |
| Harbor Cap Appreciation | 171,375 | 217,943 | |
| Harding Loevner Instl Emerging Market | 178,894 | 152,822 | |
| Harding Loevner International Equity | 144,731 | 163,819 | |
| JP Morgan Mid Cap Value Fund | 74,910 | 71,927 | |
| Nationwide Geneva Small Cap GR R6 | 97,661 | 123,707 | |
| T Rowe Price Mid Cap | 39,230 | 43,262 | |
| T Rowe Price QM US Small | 62,701 | 66,448 | |
| Tweedy Brown Global | 230,415 | 230,179 | |
| T Rowe Price Lrg CP GR | 143,771 | 221,805 | |
| WCM Focused Intl Growth | 158,849 | 240,190 | |
| 440.78 Units Reflection-SFT LLC | 3,202,707 | 3,202,707 | |
| Dodge Cox Stock Fund | 156,585 | 201,298 | |
| Hotchkis Wiley SM | 77,683 | 99,109 | |
| Schwab US Large Cap | 172,950 | 209,229 | |
| Schwab US Large Cap ETF | 298,863 | 480,606 | |
| Delaware Ivy Mid Cap Growth | 38,013 | 39,329 | |
| William Blair Small Cap | 84,470 | 92,736 | |
| Argent Mid Cap | 176,193 | 347,758 | |
| Goldman Sachs EM Mkts | 180,269 | 165,697 | |
| Northern Multi-Mgr Glbl | 78,852 | 89,447 | |
| Morgan Stanley Inst Glbl | 90,867 | 86,843 | |
| Cohen Steers Instl Rea | 45,459 | 52,758 | |
| Prinicpal Real Estate | 45,314 | 52,703 | |
| Nuveen Global Cities | 104,849 | 97,358 | |
| Partners Group | 160,290 | ||
| Mondrian International | 30,140 | 31,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Advisory Fees | 28,333 | 14,167 | 14,166 | |
| Conferences and Outings | 1,616 | 808 | 808 | |
| DTC Advisors | 365 | 183 | 182 | |
| Travel expense | 138 | 69 | 69 | |
| Web Development | 231 | 115 | 116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflection SFT-LLC k-1 Rental | 201,046 | 201,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 3,277 | 3,277 | ||
| State Taxes | 11,180 | 11,180 |