| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 29,000 | 13,050 | 15,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 35,727,943 | 35,727,943 |
| FALCON STRATEGIC PARTNERS IV, LP | FMV | 820,657 | 820,657 |
| VIA ENERGY FUND III, LP | FMV | 1,467,455 | 1,467,455 |
| WCP REAL ESTATE FUND IV, LP | FMV | 212,085 | 212,085 |
| FEG PRIVATE OPPORTUNITIES FUND II, LP | FMV | 4,043,016 | 4,043,016 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 3,489,319 | 3,489,319 |
| FEG POF III FUND | FMV | 5,593,048 | 5,593,048 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 4,796,068 | 4,796,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 168,041 | 10,725 | 157,316 | 157,316 |
| LEASEHOLD IMPROVEMENTS | 7,861 | 2,839 | 5,022 | 5,022 |
| BUILDINGS | 858,000 | 132,141 | 725,859 | 725,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,204 | 4,142 | 5,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS & JEWELRY | 13,438 | 13,438 | 13,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 39,539 | 9,886 | 29,653 | |
| INSURANCE | 11,976 | 2,994 | 8,982 | |
| DUES AND SUBSCRIPTIONS | 9,053 | 2,263 | 6,790 | |
| COMPUTERS AND WEBSITE | 18,647 | 4,662 | 13,985 | |
| SPONSORSHIPS | 22,500 | 0 | 22,500 | |
| ADVERTISING | 6,740 | 0 | 6,740 | |
| FALCON STRATEGIC PARTNERS - DEDUCTIONS FROM K-1 | 0 | 6,248 | 0 | |
| FEG PRIVATE OPPORTUNITIES FUND II - DEDUCTIONS FROM K-1 | 0 | 70,690 | 0 | |
| VIA ENERGY III - DEDUCTIONS FROM K-1 | 0 | 34,578 | 0 | |
| WCP REAL ESTATE FUND IV - DEDUCTIONS FROM K-1 | 0 | 1,007 | 0 | |
| REPAIRS & MAINTENANCE | 10,593 | 2,648 | 7,945 | |
| FEG PRIVATE OPPORTUNITIES FUND III - DEDUCTIONS FROM K-1 | 0 | 81,537 | 0 | |
| BANK FEES | 69 | 35 | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEG PRIVATE OPPORTUNITIES FUND II K-1 | 60,043 | ||
| WCP REAL ESTATE FUND IV K-1 | -26,259 | ||
| VIA ENERGY III K-1 | 37,436 | ||
| FEG PRIVATE OPPORTUNITIES FUND III K-1 | -1,619 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,145,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY BROKERAGE SERVICES | 79,463 | 39,732 | 39,731 | |
| OTHER | 12,055 | 5,425 | 6,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,834 | 4,708 | 14,126 | |
| FEDERAL AND STATE TAXES | 5,790 | 0 | 0 | |
| FOREIGN TAXES | 0 | 12,270 | 0 |