| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX SERVICES FEE | 4,400 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000000.00 US TREASURY NOTES | 997,148 | 1,004,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 365.00 TAKE-2 INTERACTIVE | 44,744 | 58,746 |
| 247.00 META PLATFORMS INC | 68,520 | 87,428 |
| 975.00 ALPHABET INC CLASS C | 115,922 | 137,406 |
| 310.00 BATH & BODY WORKS INC | 13,942 | 13,379 |
| 65.00 LVMH MOET HENNESSY VUITTON | 44,259 | 52,690 |
| 26.00 MERCADOLIBRE INC | 21,451 | 40,860 |
| 12.00 AUTOZONE INC | 30,979 | 31,027 |
| 970.00 AMAZON.COM INC | 121,914 | 147,381 |
| 270.00 HILTON WORLDWIDE HOLDINGS | 35,844 | 49,164 |
| 185.00 LOWES COS INC | 39,303 | 41,171 |
| 290.00 WALMART INC | 41,596 | 45,718 |
| 1350.00 ALIMENTATION COUCHE-TARD I | 67,458 | 79,743 |
| 30.00 COSTCO WHSL CORP NEW | 15,679 | 19,802 |
| 445.00 CONOCOPHILLIPS | 37,463 | 51,651 |
| 130.00 PIONEER NATURAL RESOURCES | 27,970 | 29,234 |
| 1350.00 SCHLUMBERGER LTD | 72,839 | 70,254 |
| 575.00 VISA INC | 116,271 | 149,701 |
| 465.00 JPMORGAN CHASE & CO | 58,939 | 79,096 |
| 126.00 S&P GLOBAL INC. | 44,395 | 55,505 |
| 565.00 INTERCONTINENTAL EXCHG INC | 59,391 | 72,562 |
| 265.00 BLACKSTONE INC | 27,446 | 34,693 |
| 2210.00 BANK OF AMERICA CORP | 85,920 | 74,410 |
| 685.00 BROOKFIELD CORPORATION | 25,152 | 27,482 |
| 115.00 AON PLC | 32,084 | 33,467 |
| 201.00 UNITEDHEALTH GROUP INC | 93,075 | 105,820 |
| 270.00 IQVIA HOLDINGS INC | 60,634 | 62,472 |
| 380.00 CENCORA INC | 62,051 | 78,044 |
| 232.00 DANAHER CORP | 50,071 | 53,670 |
| 107.00 THERMO FISHER SCIENTIFIC | 56,396 | 56,794 |
| 350.00 HEALTH CARE SELECT SPDR | 45,848 | 47,733 |
| 945.00 TRANSUNION | 65,286 | 64,930 |
| 1390.00 COPART INC | 38,252 | 68,110 |
| 1170.00 HOWMET AEROSPACE INC | 42,123 | 63,320 |
| 170.00 EATON CORP PLC | 23,595 | 40,939 |
| 490.00 ASHTEAD GROUP | 32,694 | 34,083 |
| 625.00 CANADIAN PACIFIC KANSAS CI | 48,489 | 49,602 |
| 98.00 NORTHROP GRUMMAN CORP | 41,316 | 45,877 |
| 675.00 ORACLE CORP | 55,972 | 71,165 |
| 236.00 MOTOROLA SOLUTIONS INC | 60,641 | 73,889 |
| 48.00 SERVICENOW INC | 22,326 | 33,911 |
| 697.00 MICROSOFT CORP | 187,445 | 262,099 |
| 185.00 NVIDIA CORP | 36,069 | 91,615 |
| 75.00 ASML HOLDING | 43,480 | 56,495 |
| 765.00 MARVELL TECHNOLOGY INC | 41,305 | 46,137 |
| 6.00 CONSTELLATION SOFTWARE | 14,952 | 14,921 |
| 122.00 GARTNER INC CL A | 45,227 | 55,035 |
| 1100.00 APPLE INC | 160,265 | 211,783 |
| 240.00 CRH PLC | 16,572 | 16,598 |
| 180.00 VULCAN MATERIALS | 28,866 | 40,861 |
| 170.00 SHERWIN-WILLIAMS CO | 41,698 | 53,023 |
| 490.00 PROLOGIS INC | 62,023 | 65,317 |
| 595.00 NEXTERA ENERGY INC | 45,062 | 36,140 |
| 485.00 AMEREN CORP | 42,570 | 35,084 |
| 375,000 SHRS PARKERVISION | 131,250 | 60,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BREP FUND 7 | 213,127 | 188,618 | 271,766 |
| GF CAPITAL PRIVATE EQUITY FUND II-A | 423,830 | 422,850 | 574,874 |
| LINDSAY GOLDBERG IV-PCF | 67,343 | 68,627 | 68,627 |
| LG IV PCF REIT AIV | 21,602 | 31,200 | 31,200 |
| LG IV-PCF AIV | 9,584 | 11,420 | 11,420 |
| LG IV-PCG OFFSHORE | 7,261 | 8,140 | 8,140 |
| 5TH AVE REAL ASSETS 4 | 175,300 | 192,343 | 318,490 |
| 5TH AVE PRIVATE EQUITY 13 | 261,188 | 239,078 | 491,944 |
| 5TH AVE REAL ASSETS 3 | 118,032 | 111,216 | 216,255 |
| 5TH AVE PRIVATE EQUITY 14 | 790,295 | 797,718 | 1,451,453 |
| 5TH AVE PRIVATE EQUITY 12 | 464,575 | 418,987 | 924,099 |
| 5TH AVE PRIVATE EQUITY 11 | 690,564 | 568,819 | 1,346,271 |
| ICAPITAL-BLACKSTONE GROWTH ACCESS FUND, L.P. | 3,577,913 | 3,958,481 | |
| ICAPITAL-BREP EUROPE VI ACCESS FUND, LP | 934,023 | 2,011,327 | |
| HH PRE-IPO ONSHORE FEEDER FUND III | 4,020,751 | 3,793,038 | |
| GF CAPITAL PRIVATE EQUITY FUND | 829,053 | 1,166,270 | |
| DGP OWNERSHIP ONSHORE FEEDER FUND L.P. | 1,001,883 | 3,630,989 |
| Description | Amount |
|---|---|
| TO ADJUST BASIS ON CONTRIBUTIONS TO TAX BASES | 3,999,587 |
| PASSIVE ACTIVITY LOSS | 39,942 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 15,756 | 15,756 | 15,756 |
| REFUND | 171 | 0 | 171 |
| THROUGH PARTNERSHIPS | 2,732 | 2,732 | 2,732 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT/TIMIMG/ NON DEDUCTIBLE/ ROC | 9,188 |
| TO RECORD A 2022 ADDITION | 819,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES FEE | 51,493 | 34,329 | 17,164 | |
| THROUGH PARTNERSHIPS | 178,150 | 178,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 7,876 | 6,970 | 0 | |
| EXCISE TAX | 12,886 | 0 | 0 | |
| STATE WITHHOLDINGS | 1,332 | 0 | 0 |