| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,650 | 825 | 825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 869,076 | 2,577,755 |
| VANGUARD ST CORP BOND ETF | 331,384 | 319,239 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF | 711,050 | 747,705 |
| VANGUARD TOTAL STOCKS MKT ETF | 900,128 | 1,594,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 LP | AT COST | 1,773,465 | 1,979,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 61 | 0 | 61 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR CONTRIBUTION TO DAF | 118,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 1,612 | 1,612 | 0 |