| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PWC US TAX LLP | 47,000 | 47,000 | 0 | 0 |
| SOTOMAYER & ASSOCIATE | 30,500 | 30,500 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 71,338,837 | 72,386,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ASIA REALTY FUND | AT COST | 10,716,408 | 2,875,884 |
| AG DLI LP | AT COST | 9,642,643 | 287,296 |
| AG EUROPE REALITY HOLDINGS | AT COST | 4,274,800 | 151,622 |
| A-GRADE HOLDINGS, LLC | AT COST | 509,717 | 1,164,477 |
| APOLLO EUROPEAN PRINCIPAL | AT COST | 9,729,219 | 368,525 |
| BLACKSTONE TOTAL ALTERNATIVES | AT COST | 11,390,267 | 14,894,481 |
| CIRCLE 9 | AT COST | 0 | 416,316 |
| CITADEL GLOBAL EQUITIES | AT COST | 16,855,335 | 23,025,709 |
| CLAREMOUNT V ASSCIATES | AT COST | 941,485 | 2,409,795 |
| CLAREMOUNT VI ASSOCIATES, LP | AT COST | 1,880,358 | 4,654,457 |
| COATUE EARLY STAGE FUND LP | AT COST | 1,888,763 | 4,067,214 |
| COATUE KONA III | AT COST | 15,263,713 | 25,596,193 |
| COATUE OFFSHORE FUND LTD | AT COST | 0 | 2,396,217 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 25,000,000 | 42,275,006 |
| DORCHESTER CAPITAL | AT COST | 15,730,105 | 4,495,848 |
| HEDOSOPHIA PARTNERS III | AT COST | 8,897,035 | 11,784,471 |
| HS INVESTMENTS AP15 LP | AT COST | 748,897 | 1,711,010 |
| HS INVESTMENTS NA15, LP | AT COST | 982,552 | 1,181,815 |
| ICONIQ STRATEGIC PARTNERS | AT COST | 1,726,014 | 3,011,710 |
| MAPLELANE OFFSHORE FUND | AT COST | 25,000,000 | 30,332,950 |
| NU-PULSE | AT COST | 5,499,401 | 5,499,401 |
| NZC GUGGENHEIM | AT COST | 0 | 1,514,612 |
| OAKTREE GLOBAL CREDIT | AT COST | 25,000,000 | 30,073,030 |
| OREI FUND | AT COST | 2,891,451 | 2,731,257 |
| RAINE VENTURES PARTNERS I | AT COST | 871,673 | 962,576 |
| SILVER LAKE PARTNERS V | AT COST | 13,263,338 | 19,905,570 |
| SKYE GLOBAL FUND, LTD. | AT COST | 5,000,000 | 4,371,697 |
| TCV IX (A) L.P. | AT COST | 12,250,847 | 17,195,243 |
| THIRD POINT OFFSHORE FUND | AT COST | 25,000,000 | 12,435,285 |
| TICP CLO PARTNERS | AT COST | 1,939,804 | 5,352,062 |
| TIGER GLOBAL | AT COST | 4,774,096 | 13,334,258 |
| TQ RO III SPV LLC | AT COST | 999,447 | 1,229,652 |
| TQ VENTURES II LP | AT COST | 1,704,529 | 3,008,949 |
| DOUBLE CRYPTO | AT COST | 150,000 | 150,000 |
| BTG HOLDINGS | AT COST | 434,242 | 0 |
| RAINE VENTURE PARTNER II | AT COST | 0 | 5,930,134 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 3,127 | 3,127 | 0 | |
| OFFICE FURNITURE | 2,544 | 2,544 | 0 | |
| FAX MACHINE | 690 | 690 | 0 | |
| AUDIO/VISUAL EQUIP | 738 | 738 | 0 | |
| OFFICE FURNITURE | 363 | 363 | 0 | |
| COMPUTERS | 5,629 | 5,629 | 0 | |
| OFFICE FURNITURE | 8,194 | 8,194 | 0 | |
| OFFICE FURNITURE | 752 | 752 | 0 | |
| OFFICE FURNITURE | 2,601 | 2,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOEB & LOEB | 27,354 | 13,677 | 0 | 13,677 |
| NASS LAW GROUP, LLP | 875 | 438 | 0 | 438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 3,412 | 0 | 0 | 3,412 |
| POSTAGE | 150 | 0 | 0 | 150 |
| MEALS & ENTERTAINMENT | 6,867 | 0 | 0 | 6,867 |
| FEES | 1,620 | 0 | 0 | 1,620 |
| INTEREST | 0 | 0 | 0 | 0 |
| TELEPHONE | 1,305 | 0 | 0 | 1,305 |
| RESEARCH | 2,510 | 0 | 0 | 2,510 |
| MISCELLANEOUS | 4,000 | 0 | 0 | 4,000 |
| AUTO EXPENSES | 884 | 0 | 0 | 884 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A-GRADE HOLDINGS, LLC | -10,945 | -10,945 | 0 |
| TICP CLO PARTNERS II | -14,860 | -14,860 | 0 |
| TCV IX (A) L.P. | -406,683 | -330,682 | 0 |
| SILVER LAKE PARTNERS V DE (AIV VI) | -113 | -113 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) | -1,100 | -1,100 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) MARQUEE | -37 | -37 | 0 |
| SILVER LAKE PARTNERS V DE (AIV IV) | -128,761 | -1,304 | 0 |
| SILVER LAKE PARTNERS V DE (AIV III) | -13,383 | -3,361 | 0 |
| SILVER LAKE PARTNERS V DE (AIV II) | -36,485 | -15,819 | 0 |
| SILVER LAKE PARTNERS V CAYMAN | 49,146 | 49,146 | 0 |
| SILVER LAKE PARTNERS V | -146,335 | -146,335 | 0 |
| RAINE VENTURES PARTNERS I | -22,791 | -22,791 | 0 |
| TQ RO III SPV, LLC | -42 | -42 | 0 |
| ICONIQ STRATEGIC PARTNERS IV-B LP | -40,966 | -40,966 | 0 |
| HS INVESTMENT NA15 LP | -20,933 | -20,933 | 0 |
| HS INVESTMENT AP15 L.P | -15,908 | -15,908 | 0 |
| HEDOSOPHIA PARTNERS III | -213,854 | -213,854 | 0 |
| COATUE EARLY STAGE FUND LP | -22,681 | -22,681 | 0 |
| CLAREMOUNT VI ASSOCIATES | -7,931 | -7,931 | 0 |
| CLAREMOUNT V ASSOCIATES | -4,831 | -4,831 | 0 |
| CIRCLE 9 | -2,883,607 | -2,298,481 | 0 |
| BLACKSTONE TOTAL ALTERNATIVES | 831,109 | 831,109 | 0 |
| AIR MAIL LLC | -299,705 | -299,705 | 0 |
| OREI FUND, I LP. | -11,679 | -11,679 | 0 |
| TQ VENTURES II | -30,972 | -30,972 | 0 |
| MISCELLANEOUS INCOME | 5,471 | 5,471 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 34,922,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 132,756 | 132,756 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 500,000 | 0 | 0 | 0 |
| FEDERAL TAXES - PY | 513,000 | 0 | 0 | 0 |