| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax filing | 3,700 | 0 | 0 | 3,700 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ESG Platform | 2022-11-25 | 3,000,000 | 166,667 | 3 | 1,000,000 | 0 | 0 | 1,166,667 |
| Item No. | 1 |
|---|---|
| Lender's Name | Quantum Technology Partners LL |
| Lender's Title | |
| Original Amount of Loan | 400000 |
| Balance Due | 400000 |
| Date of Note | 2022-11 |
| Maturity Date | 2025-06 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | Needed fund for ESG Platform D |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Quantum Technology Partners LL |
| Lender's Title | |
| Original Amount of Loan | 400000 |
| Balance Due | 400000 |
| Date of Note | 2023-05 |
| Maturity Date | 2025-06 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | Needed fund for ESG Platform D |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESG Platform Development | 2,833,333 | 1,833,333 | 1,833,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESG Project | 231,463 | 0 | 0 | 231,463 |
| Exchange Loss | 119 | 0 | 0 | 119 |
| Retainership Expenses | 120,000 | 0 | 0 | 120,000 |
| Agent Fee | 1,670 | 0 | 0 | 1,670 |
| Office Expenses | 3,262 | 0 | 0 | 3,262 |
| bank fee | 289 | 289 | 0 | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory fee | 20,045 | 0 | 0 | 20,045 |
| Name | Address |
|---|---|
| Gayatri Khemka |
721 5th Ave Apt 50K New York,NY10022 |
| Jayashree Khemka |
721 5th Ave Apt 50K New York,NY10022 |
| Novaco Limited |
Jaya Palace PO BOX 3190 Road Town Tortola,British Virgin Is VI |
| SUN Technology Investors Limited |
26 New Street St Helier,St HelierJE2 3RA JE |