| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 9,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED MERRILL LYNCH 0328 SUPP | 2022-12 | PURCHASE | 2023-06 | 116,165 | 116,165 | |||||
| SEE ATTACHED MERRILL LYNCH 0328 SUPP | 2021-01 | PURCHASE | 2023-06 | 253,552 | 253,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PENN SQUARE | FMV | ||
| NOTHERN TRUST - WESTFIELD | FMV | 7,936,916 | 7,936,916 |
| GOLDMAN SACHS DISTRESSED | FMV | 56,681 | 56,681 |
| GOLDMAN SACHS VINTAGE | FMV | 26,586 | 26,586 |
| SMITH BARNEY - HAMILTON LANE | FMV | ||
| ADABELLE CAPITAL II | FMV | 41,536,724 | 41,536,724 |
| LORD ABBETT | FMV | 407,412 | 407,412 |
| PRUDENTIAL ST BOND FUND | FMV | 15,276,907 | 15,276,907 |
| LAZARD | FMV | 4,715,173 | 4,715,173 |
| CALAMOS | FMV | 2,381,988 | 2,381,988 |
| GARDNER RUSSO | FMV | 2,674,701 | 2,674,701 |
| SJC OFFSHORE | FMV | 1,928,646 | 1,928,646 |
| DONALD SMITH | FMV | 3,407,040 | 3,407,040 |
| MD SASS | FMV | 2,798,692 | 2,798,692 |
| BAHL & GAYNOR | FMV | 6,327,693 | 6,327,693 |
| NEUBERGER BERMAN | FMV | 5,000,946 | 5,000,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,956 | 5,956 | ||
| POSTAGE | 277 | 277 | ||
| DUES & FEES | 322 | 322 | ||
| TELECOMMUNICATIONS | 435 | 435 | ||
| OFFICE SUPPLIES | 872 | 872 | ||
| BANK SERVICE CHARGES | 1,531 | 1,531 | ||
| COMPUTER EXPENSES | 12,611 | 12,611 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CALAMOS GLOBAL OPPORTUNITIES | 84,510 | 84,510 | |
| SJC ONSHORE DIRECT LENDING 3 | 186,224 | 186,224 | |
| ADABELLE SUBPART F INCOME | 483,388 | 483,388 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRCIATION | 6,123,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CUSTODIAL FEES | 373,958 | 373,958 | ||
| INVESTMENT OPERATING EXPENSES | 23,477 | 23,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVI | 36,787 | 36,787 |