| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHA METALLURGICAL RES | 15,476 | 40,331 |
| ATKORE INTERNATIONAL GROUP INC | 10,116 | 14,080 |
| AVANTIS REAL ESTATE ETF | 48,453 | 56,563 |
| BANK OF AMERICA CORP | 24,284 | 53,165 |
| BERKSHIRE HATHAWAY INC. CLASS | 25,825 | 56,709 |
| BOISE CASCADE COMPANY | 9,941 | 15,782 |
| FINANCIAL SELECT SECTOR SPDR F | 25,922 | 38,578 |
| GO PRO INC | 11,753 | 7,266 |
| HCC INS HLDGS INC | 15,638 | 34,082 |
| HEIDRICK&STRUGGLES INTL | 34,429 | 35,672 |
| HP INC | 24,540 | 61,985 |
| INNOVIVA INC | 24,805 | 34,935 |
| IRONWOOD PHARMACEUTICALS INC | 5,407 | 5,926 |
| KORN FERRY INTL | 8,599 | 10,268 |
| PBF ENERGY INC | 8,382 | 10,199 |
| PERDOCEO EDUCATION | 15,324 | 15,857 |
| SCHWAB FUNDAMENTAL EM MARKETS | 48,228 | 50,562 |
| SCHWAB FUNDAMENTAL INTERNATION | 49,208 | 54,416 |
| SCHWAB FUNDAMENTAL INTL LARGE | 86,859 | 104,765 |
| SCHWAB FUNDAMENTAL US LARGE CO | 53,645 | 59,462 |
| SCHWAB FUNDAMENTAL US SMALL CO | 63,022 | 69,520 |
| SPDR S&P GLOBAL NATURAL RESOUR | 85,835 | 101,064 |
| VANGUARD GLOBAL EX-US REAL EST | 4,543 | 5,111 |
| VANGUARD SF REIT ETF | 36,431 | 42,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,950 | 7,950 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,200 | |||
| 990-PF Extension for 2022 | 200 | |||
| Foreign Tax Paid | 31 | 31 |