| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 195 | 195 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TV SHOW RESTORATION COSTS | 2023-04-01 | 7,535 | 4,437 | 15.0000 | 377 | 4,814 | ||
| TRADEMARKS | 2023-04-01 | 613 | 286 | 15.0000 | 31 | 317 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300000 AMAZON.COM.INC | 304,108 | 253,860 |
| 135000 GENERAL ELECTRIC CAP CORP | 137,357 | 153,455 |
| 500000 GOLDMAN SACHS GROUP INC | 494,822 | 514,141 |
| 350000 INTEL CORP | 351,379 | 334,926 |
| 300000 TRUIST FINANCIAL CORP | ||
| 50000 BANK OF AMERICA | 50,265 | 49,850 |
| 50000 CITIGROUP INC | 50,000 | 49,250 |
| 50000 JP MORGAN CHASE | 50,000 | 49,950 |
| MORGAN STANLEY 3.125% | ||
| THE BOEING CO 4.508% | ||
| ALLY FINL INC 1.45% | ||
| GENERAL MOTORS 5.1% | 307,442 | 299,709 |
| CAPITAL ONE FINL 3.9% | ||
| SIMON PROPERTY GROUP | 300,376 | 292,793 |
| GOLDMAN SACHS | 267,078 | 253,274 |
| VERIZON COMMUNICATION 4.125% | 339,207 | 344,482 |
| JPMORGAN CHASE | 336,646 | 323,101 |
| CVS HEALTH CORP 1.3% | 332,241 | 310,708 |
| THE TORONTO DOMINION 4.693% | 342,818 | 349,745 |
| MORGAN STANLEY | 342,194 | 341,867 |
| WELLS FARGO & CO | 344,603 | 320,195 |
| CITIGROUP INC | 357,544 | 329,445 |
| BANK OF AMERICA | 337,748 | 334,124 |
| ORACLE CORP 2.95% | 271,902 | 247,550 |
| AMAZON.COM INC 3.6% | 272,498 | 285,516 |
| BANK OF NOVA SCOTIA 2.7% | 283,782 | 284,116 |
| ROYAL BANK OF CANADA 1.15% | 329,354 | 331,800 |
| STARBUCKS CORP 3.55% | 47,681 | 48,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 732 ALGONQUIN POWER & UTILITY PFD | ||
| 4851 ARCH CAPITAL GROUP LTD. 5.45% | 123,494 | 115,551 |
| 4156 ENBRIDGE INC PFD | ||
| 2131 RENAISSANCERE HOLDING 5.75% | 55,520 | 50,910 |
| 739 AFFILIATED MANAGERS GROUP PFD | 19,258 | 16,650 |
| 1651 AFFILIATED MANAGERS GROUP 4.75% PFD | 41,337 | 31,286 |
| 380 THE ALLSTATE CORP 5.1% PFD | 10,021 | 9,553 |
| 2348 THE ALLSTATE CORP PFD 4.750% | 59,584 | 48,345 |
| 3115 THE ALLSTATE CORP PFD 5.10% | 78,165 | 66,069 |
| 4159 THE ALLSTATE CORP PFD 5.625% | ||
| 1548 AMERICAN FINANCIAL GROUP PFD | ||
| 4316 AMERICAN INTL GROUP PFD 5.85% | 114,981 | 107,814 |
| 781 ASSOC BANC-CORP 5.625% PFD | ||
| 1677 ASSOC BANC-CORP 5.875% | ||
| 4861 AT&T R706 4.75% PFD | 122,495 | 95,908 |
| 4649 AT&T 5.0% PFD | 115,875 | 97,583 |
| 2488 BANK OF AMERICA 4.375% | 62,066 | 48,367 |
| 3088 BANK OF AMERICA 5.0% PFD | 77,225 | 66,485 |
| 2237 BANK OF AMERICA 5.375% | 57,987 | 51,473 |
| 1339 BANK OF AMERICA 5.875% | 35,483 | 33,113 |
| 776 W.R BERKLEY CORPORATION | ||
| 807 W.R. BERKLEY CORPORATION 4.25%PFD | ||
| 2422 CAPITAL ONE FIN CORP 4.8% PFD | 60,443 | 42,724 |
| 6070 CAPITAL ONE FIN CORP 5.0% PFD | 151,949 | 111,992 |
| 2097 THE CHARLES SCHWAB 5.95 PFD | 56,086 | 52,635 |
| 4762 CITIGROUP INC 6.875% | ||
| 1478 CITIGROUP INC 7.125% PFD | 41,040 | 37,881 |
| 4079 CITIZENS FINANCIAL GROUP 5.0% PFD | ||
| 2771 CITIZENS FINANCIAL GROUP 6.35% PFD | ||
| 1394 CMS ENERGY CORP | 36,803 | 34,223 |
| 1676 CULLEN/FROST BANKERS INC 4.45% | ||
| 1459 DTE ENERGY CO 5.25% | 38,653 | 35,702 |
| 694 DUKE ENERGY CORP 5.625% PFD | 18,592 | 16,302 |
| 1459 DUKE ENERGY CORP 5.75% PFD | 39,776 | 35,600 |
| 1367 ENTERGY ARKANSAS LLC | 35,365 | 29,144 |
| 1403 ENTERGY LOUISIANA LLC 4.875% PFD | 36,307 | 29,828 |
| 2130 ENTERGY MISSISSIPPI LLC 4.9% PFD | 55,565 | 47,201 |
| 1628 EQUITABLE HOLDINGS 5.25% PFD | 41,865 | 34,709 |
| 3929 FIFTH THIRD BANCORP 4.95% PFD | 91,092 | 88,167 |
| 2192 FIFTH THIRD BANCORP 6.625% PFD | 61,353 | 55,830 |
| 1631 FIRST REPUBLIC BANK 4.125% PFD | ||
| 1572 FIRST REPUBLIC BANK 4.7% PFD | ||
| 1101 FIRST REPUBLIC BANK 5.125% PFD | ||
| 2282 FIRST REPUBLIC BANK 5.5% PFD | ||
| 1424 GEORGIA POWER CO 5.0% | 37,000 | 31,485 |
| 4733 GOLDMAN SACHS GROUP INC SER D 4% | 100,810 | 102,422 |
| 6099 GOLDMAN SACHS GROUP INC 5.5% PFD | ||
| 2077 GOLDMAN SACHS GROUP INC 6.375% PFD | 58,692 | 52,486 |
| 1484 THE HARTFORD FINL SVCS GRP 6.0% PFD | 40,439 | 37,100 |
| 2326 JP MORGAN CHASE 4.75% PFD | 58,635 | 49,776 |
| 2106 JP MORGAN CHASE 5.75% PFD | 57,064 | 52,650 |
| 4410 JP MORGAN CHASE 6.0% PFD | 118,895 | 111,617 |
| 2431 KEYCORP 5.625% PFD | ||
| 1423 KEYCORP 5.65% PFD | ||
| 4930 KEYCORP 6.125% PFD | ||
| 4916 METLIFE INC 4.75% PFD | 118,337 | 96,227 |
| 5574 METLIFE INC 5.625% | 149,952 | 135,392 |
| 1854 MORGAN STANLEY 4.0% PFD | 40,356 | 39,861 |
| 3874 MORGAN STANLEY SER E | 111,054 | 97,199 |
| 3192 MORGAN STANLEY 4.875% PFD | 81,792 | 72,012 |
| 2227 MORGAN STANLEY 5.85% PFD | ||
| 1700 MORGAN STANLEY 6.375% | ||
| 1632 MORGAN STANLEY 6.875% PFD | 45,906 | 40,833 |
| 1449 NEXTERA ENERGY 5.65% PFD | 38,672 | 35,167 |
| 1559 NORTHERN TRUST CORP 4.1% PFD | 39,160 | 33,020 |
| 4047 NY COMMUNITY BANCORP INC 6.375% PD | 113,981 | 90,693 |
| 714 PRUDENTIAL FINANCIAL INC 5.625% PFD | 18,900 | 17,821 |
| 2411 PRUDENTIAL FINANCIAL INC 4.125% PFD | 61,135 | 46,629 |
| 1375 PUBLIC STORAGE 5.15% PFD | 35,689 | 32,601 |
| 2175 REGIONS FINANCIAL CORP 5.7% PFD | ||
| 2503 REGIONS FINANCIAL CORP 6.375% PFD | ||
| 698 SOUTHERN CO. 5.25% PFD | 18,336 | 16,724 |
| 3452 STATE STREET CORP 5.35% PFD | ||
| 2454 STATE STREET CORP 5.9% PFD | 66,148 | 61,424 |
| 704 STIFEL FINANCIAL CORP 5.28% PFD | 18,212 | 14,467 |
| 2297 STIFEL FINANCIAL CORP 6.125% PFD | 59,175 | 57,724 |
| 2358 SVB FINANCIAL GROUP 5.25% PFD | ||
| 2209 SYNOVUS FINANCIAL CORP 5.875% PFD | ||
| 4753 TRUIST FNL CORP 4.75% PFD | ||
| 2295 TRUIST FNL CORP 5.25% PFD | 57,270 | 51,018 |
| 3344 US BANCORP SER B 5.56% PFD | 69,647 | 67,917 |
| 1685 US BANCORP 3.75% | 41,678 | 27,937 |
| 1472 US BANCORP SER K 5.5% | 39,511 | 34,165 |
| 4682 VOYA FINANCIAL INC 5.35% | 115,541 | 103,513 |
| 2794 WEBSTER FINANCIAL CORP 5.25% | 70,713 | 52,052 |
| 1566 DIGITAL RLTY TR 5.2% PFD | 39,641 | 34,890 |
| 1707 KIMCO REALTY CORP 5.125% PFD | 40,674 | 39,944 |
| 1677 KIMCO REALTY CORP 5.25% PFD | 42,193 | 39,259 |
| 1579 PS BUSINESS PARKS INC 4.875% PFD | ||
| 1415 PS BUSINESS PARKS INC 5.2% PFD | ||
| 1404 PS BUSINESS PARKS INC 5.25% PFD | ||
| 1591 PUBLIC STORAGE 4.625% PFD | 39,214 | 34,031 |
| 1154 PUBLIC STORAGE 5.05% | 29,605 | 27,396 |
| 720 PUBLIC STORAGE 5.6% PFD | 19,454 | 18,151 |
| 1422 VORNANDO REALTY TR 5.25% SER M PFD | ||
| 2013 VORNANDO REALTY TR 5.25% SER N PFD | ||
| 300 ACCENTURE PLC | 44,272 | 105,273 |
| 50 ADOBE INC | 23,161 | 29,830 |
| 575 AIR PRODUCTS | 84,187 | 157,435 |
| 1000 ALPHABET CLASS A | 41,676 | 139,690 |
| 260 ALPHABET CLASS C | 14,073 | 36,642 |
| 1000 AMAZON.COM INC | 38,415 | 151,940 |
| 200 AMGEN INC | 29,836 | 57,604 |
| 1200 APPLE INC | 35,114 | 231,036 |
| 1350 BANK OF AMERICA CORP | 30,242 | 45,455 |
| 225 CHARLES SCHWAB | 10,061 | 15,480 |
| 300 CHEVRON CORP. | 36,029 | 44,748 |
| 650 CISCO SYSTEMS | 30,124 | 32,838 |
| 975 COLGATE-PALMOLIVE | 62,903 | 77,717 |
| 200 COSTCO WHOLESALE CO | 37,316 | 132,016 |
| 1200 DUPONT DENEMOURS, INC | 93,840 | 92,316 |
| 1125 EMERSON ELECTRIC CO | 64,142 | 109,496 |
| 475 EOG RESOURCES INC | 60,578 | 57,451 |
| 525 EXXON MOBIL CORP | 43,629 | 52,490 |
| 425 META PLATFORMS INC | ||
| 400 GENUINE PARTS CO | 35,749 | 55,400 |
| 50 HOME DEPOT | 8,805 | 17,328 |
| 462 JP MORGAN CHASE & CO | 41,268 | 78,586 |
| 75 JOHNSON & JOHNSON | ||
| 575 L3HARRIS TECHNOLOGIES | 107,747 | 121,107 |
| 63 MC DONALDS CORP | 11,983 | 18,680 |
| 900 MERCK & CO., INC | 55,333 | 98,118 |
| 500 MICROSOFT | 54,000 | 188,020 |
| 1750 NEXTERA ENERGY INC | 90,629 | 106,295 |
| 75 PEPSICO INC | 8,894 | 12,738 |
| 1050 ROCHE HOLDING | 29,881 | 38,042 |
| 425 STRYKER CORP | 54,075 | 127,271 |
| 187 TAIWAN SEMICONDUCTOR | 7,107 | 19,448 |
| 100 THERMO FISHER SCIENTIFIC | 29,047 | 53,079 |
| 275 UNITED HEALTH GRP INC | 47,542 | 144,779 |
| 1175 VERIZON COMMUNICATION | 58,851 | 44,298 |
| 475 VISA INC | 38,782 | 123,666 |
| 325 ZOETIS INC. | 28,392 | 64,145 |
| 2209031 TELECENTRIS, INC. | 2,880,000 | 1 |
| 1717 ARCH CAPITAL GRP 4.55% PFD | ||
| 1704 BANK OF AMERICA 4.25% PFD | 42,583 | 31,558 |
| 1670 CHARLES SCHWAB 4.45% PFD | 42,514 | 32,832 |
| 375 CONSTELLATION BRAND | 83,415 | 90,656 |
| 300 DOLLAR GENERAL CORP | ||
| 525 EDWARDS LIFESCIENCES | 44,975 | 40,031 |
| 860 EQUITABLE HOLDINGS 4.3% PFD | 21,510 | 14,242 |
| 851 FIRST HORIZON 4.7% PFD | ||
| 3309 JP MORGAN CHASE 4.55% PFD | 83,024 | 67,835 |
| 1705 JP MORGAN CHASE 4.2% PFD | 42,760 | 32,412 |
| 851 MORGAN STANLEY 4.25% PFD | 21,207 | 16,229 |
| 814 PUBLIC STORAGE 3.9% PFD | 20,554 | 14,050 |
| 1701 REGIONS FINANCIAL 4.45% PFD | ||
| 856 RENAISSANCERE 4.2% PFD | 21,706 | 14,740 |
| 175 ROPER TECHNOLOGIES | 85,555 | 95,405 |
| 1550 TRUIST FINL CORP | ||
| 1707 US BANCORP 4.0% PFD | 42,210 | 29,607 |
| 3363 BANK OF AMERICA 4.125% PFD | 84,175 | 61,879 |
| 857 CMS ENERGY CORP 4.2% PFD | 21,579 | 17,029 |
| 861 GLOBE LIFE INC 4.25% PFD | 21,852 | 16,376 |
| 3349 HUNTINGTON BANK 4.5% PFD | 83,826 | 59,076 |
| 1719 PUBLIC STORAGE 4.0% PFD | 43,029 | 30,719 |
| M&T BANK COR 5.625% | 73,455 | 66,825 |
| INTERCONTINENTAL EXC | 74,795 | 89,901 |
| LOCKHEED MARTIN CORP | 108,936 | 113,310 |
| SERVICE NOW INC | 70,621 | 105,973 |
| WALT DISNEY CO | 68,578 | 63,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14671.237 PIMCO ALL ASSET INSTL CL | AT COST | 165,987 | 161,530 |
| 2125 VANGUARD FTSE DEVELOPED | AT COST | 79,998 | 101,787 |
| 3000 VANGUARD FTSE EMERGING | AT COST | 110,540 | 123,300 |
| 925 VANGUARD REIT ETF | AT COST | 70,188 | 81,733 |
| 7475 ISHARES GOLD ETF | AT COST | 208,924 | 291,749 |
| 26495.409 PIMCO INCM INST | AT COST | 312,781 | 281,381 |
| 101 VANGUARD MID CAP ETF | AT COST | 15,453 | 23,497 |
| FRANKLIN CONVERTIBLE | AT COST | ||
| 39180.882 INVESCO STEELPATH MLP | AT COST | 416,352 | 251,149 |
| 1695 ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 299,744 | 513,873 |
| 4416 ISHARES SELECT DIVIDEND ETF | AT COST | 484,150 | 517,644 |
| 24508 UBS E-TRACS ALERIAN MLP | AT COST | 541,186 | 523,981 |
| 74689.81 PIMCO COMMODITY REAL RE | AT COST | 411,071 | 322,379 |
| 3531.438 T ROWE PRICE EUROPEAN | AT COST | 100,000 | 84,013 |
| 4000 INVESCO PREFERRED ETF | AT COST | 59,472 | 45,880 |
| 49914.63 VICTORY MARKET NEUTRAL INCOME | AT COST | 486,687 | 437,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,415 | 2,415 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 3,016 | ||
| TANGIBLE PERSONAL PROPERTY | 110,000 | 110,000 | 110,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 408 | 408 | ||
| ROYALTIES PAID | 475 | 475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 694,206 | 694,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISORY FEES | 42,175 | 42,175 | 0 | 0 |
| INVESTMENT FEES | 95 | 95 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,880 | |||
| FOREIGN TAX | 793 | 793 | ||
| REGISTRATION RENEWAL FEE | 200 | 200 |