| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAYPOINT ADVISORY FEES | 33,875 | 33,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #8420 | 1,510,700 | 1,972,991 |
| SCHWAB #5121 | 1,563,729 | 1,572,562 |
| SCHWAB #1280 | 318,307 | 447,705 |
| JP MORGAN #9004 | 502,015 | 743,095 |
| JP MORGAN #7007 | 2,306,587 | 3,334,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAGEN EURO BEST IDEAS | 99,497 | 178,435 | |
| OCA OHA CREDIT FUND SEG PORT | 0 | 19,744 | |
| HCP PRIVATE EQUITY III | 0 | 293,886 | |
| CHI EMPLOYEE FUND II | 174,957 | 137,256 | |
| COWEN HEALTHCARE ROYALTY PTNRS | 8,425 | 0 | |
| STARBOARD VALUE & OPP FUND LTD | 0 | 337,035 | |
| STARBOARD LEADERS FUND | 0 | 34,687 | |
| RCG LONGVIEW DEBT FUND VI | 71,321 | 56,381 | |
| RAMIUS MERGER FUND | 0 | 0 | |
| CHI EMPLOYEE III | 171,307 | 156,955 | |
| FOUNDERS CIRCLE III | 168,137 | 168,656 | |
| SCGE OFFSHORE | 200,000 | 339,338 | |
| COWEN SUSTAINABLE INVESTMENTS | 255,133 | 259,129 | |
| OCA CMTG | 23,695 | 17,146 | |
| OCA LCP IX SEGREGATED PORT | 67,211 | 77,139 | |
| OCA VENBIO III | 85,088 | 118,139 | |
| OCA SSA SEGREGATED PORT | 475,807 | 454,645 | |
| OCA ESGS | 346,697 | 342,496 | |
| OCA VHF SEGREGATED PORT | 320,000 | 340,782 | |
| SVB CAPITAL PARTNERS V | 158,984 | 207,525 | |
| OCA THOMA BRAVO XIV | 126,604 | 144,890 | |
| OCA TBP VII | 83,511 | 77,094 | |
| OCA VENBIO IV | 30,725 | 26,735 | |
| OCA TIGER GLOBAL PIP | 31,488 | 23,402 | |
| OCA CHP | 240,000 | 271,593 | |
| SVB CAP PARTNERS VI | 11,902 | 12,690 | |
| HALLE CAPITAL PARTNERS II | 20,206 | 24,292 | |
| OCA BRAIDWELL | 258,830 | 237,342 | |
| HOUND PARTNERS VARITABLE BETA | 217,302 | 200,472 | |
| FOUNDERS CIRCLE CAPITAL IV | 41,491 | 41,674 | |
| OCA DK LDO VI SEGREGATED PORT | 19,902 | 19,632 | |
| OCA VDF TE | 56,044 | 57,606 | |
| OCA NEW MOUNTAIN NET LEASE | 35,600 | 34,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANASIT | 2,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTHCARE ROYALTY DEDUCTIONS | 636 | 636 | ||
| FOUNDERS CIRCLE IV DEDUCTIONS | 4,146 | 4,146 | ||
| RCG LONGVIEW VI DEDUCTIONS | 179 | 179 | ||
| ALM FEE | 170 | 170 | ||
| CHI EMPLOYEE II DEDUCTIONS | 636 | 636 | ||
| CHI EMPLOYEE III DEDUCTIONS | 508 | 508 | ||
| COWEN SUSTAINABLE I DEDUCTIONS | 806 | 806 | ||
| FOUNDERS CIRCLE III DEDUCTIONS | 3,185 | 3,185 | ||
| NYS REGISTRATION | 1,000 | 1,000 | ||
| OCA CMTG DEDUCTIONS | 43 | 43 | ||
| SVB CAP PARTNERS VI DEDUCTIONS | 2,107 | 2,107 | ||
| OCA ESGS DEDUCTIONS | 850 | 850 | ||
| SVB CAP PARTNERS V | 4,186 | 4,186 | ||
| OCA THOMA BRAVO XIV DEDUCTIONS | 2,686 | 2,686 | ||
| OCA TBP DEDCUCTIONS | 2,396 | 2,396 | ||
| OCA TIGER GLOBAL PIP | 202 | 202 | ||
| HALLE CAP II DEDUCTIONS | 2,580 | 2,580 | ||
| OCA VDF DEDUCTIONS | 1,046 | 1,046 | ||
| OCA BRAIDWELL DEDUCTIONS | 390 | 390 | ||
| OCA NEW MOUNTAIN | 915 | 915 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA New Mountain Net Lease- Other Port | 33 | 33 | |
| ALPHAGEN EURO BEST IDEAS FD - SEC 988 | 8,800 | 8,800 | |
| OCA ESGS - Other Portfolio | -50 | -50 | |
| Cowen HRP II - Other Ordinary | 12,198 | 12,198 | |
| OCA SSA - Ordinary | 18,683 | 18,683 | |
| Cowen HRP II - Other Portfolio | 196 | 196 | |
| OCA Braidwell- Other Port | 18,066 | 18,066 | |
| OCA OHA Credit Fund - Ordinary | 638 | 638 | |
| Cowen HRP II - Royalties | 785 | 785 | |
| JPM #9004 | 537 | 537 | |
| JPM #7007 | 1,533 | 1,533 | |
| Hound Variable Partners- Other Ordinary | 14,028 | 14,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFIT MANAGEMENT FEES | 26,850 | 26,850 | ||
| SCHWAB #1280 FEES | 2,297 | 2,297 | ||
| JPM #7007 FEES | 464 | 464 | ||
| JPM #9004 FEES | 5,614 | 5,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,912 | 2,912 |