| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 87,056 | 87,056 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2021-12-01 | 118,127 | 12,797 | SL | 10.000000000000 | 11,813 | 0 | ||
| ARTWORK | 2021-12-01 | 37,273 | 4,038 | SL | 10.000000000000 | 3,727 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 73,123,758 | 38,056,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUSRIGHT INC CONVERTIBLE NOTE | AT COST | 40,883 | 40,883 |
| BAILLIE GIFFORD PRIVATE COMPANIES FUND II, LP | AT COST | 542,865 | 574,004 |
| VISIBLE HANDS FUND I, LP | AT COST | 399,241 | 337,303 |
| IMPACT PARTNERS FILM SERVICES, LLC | AT COST | 9,553 | 9,553 |
| JAZZ URBAN CAFE | AT COST | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 118,127 | 24,610 | 93,517 | |
| ARTWORK | 37,273 | 7,765 | 29,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,229 | 0 | 11,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 26,475 | 0 | 26,475 | |
| ARTWORK | 264 | 0 | 264 | |
| CONSULTING | 372,603 | 0 | 372,603 | |
| DIRECT SUPPORT | 954,672 | 0 | 954,672 | |
| EVENTS | 16,280 | 0 | 16,280 | |
| FILMS | 29,253 | 0 | 29,253 | |
| FILMS IMPACT PARTNERS | 243,954 | 0 | 243,954 | |
| LIABILITY INSURANCE | 12,832 | 0 | 12,832 | |
| OFFICE FURNITURE | 364 | 0 | 364 | |
| OFFICE SUPPLIES & SOFTWARE | 74,432 | 0 | 74,432 | |
| OTHER BUSINESS EXPENSE | 45,118 | 0 | 9,927 | |
| PAYROLL PROCESSING FEE | 5,230 | 0 | 5,230 | |
| RECRUITING | 212 | 0 | 212 | |
| JANITORIAL EXPENSE | 55 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,213 | 2,213 | 0 |
| Name | Address |
|---|---|
| NIRAJ AND JILL SHAH |
31 ST JAMES AVE SUITE 740 BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE CORP | 135 | 135 | 0 | |
| US TREASURY | 0 | 0 | 0 | |
| COMMONWEALTH OF MASS | 70 | 70 | 0 | |
| EMPLOYER PAYROLL TAXES | 92,435 | 0 | 92,435 |