| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,750 | 5,375 | 0 | 5,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3X5 KALEIDOSCOPE INVESTORS | 198,000 | 223,821 | 223,821 |
| EAGLE FUND IV, LP | 221,838 | 237,859 | 237,899 |
| Federal Income Tax Deposit | 859 | 892 | 892 |
| GLOBAL ACCESS FUND II LP | 587,922 | 66,250 | |
| INTEREST RECEIVABLE | 4,791 | 4,791 | |
| PARK KUCE LLC | 65,000 | 65,000 | 65,000 |
| VAPOTHERM INVESTORS, LLC | 39,086 | 39,086 | 39,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 75 | |||
| DIRECTOR INSURANCE | 1,187 | |||
| SUBSCRIPTIONS | 541 | |||
| WEB HOSTING | 4,957 | 4,957 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Investments in Pass-Thrus | -305,686 | -305,686 | |
| OTHER INVESTMENT INCOME | 39,811 | 39,811 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 306 |
| UNREALIZED GAIN ON INVESTMENT | 34,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT FUNDING REIMBURSEMENT | 1,861 | 1,861 |
| PAYROLL LIABILITIES | 1,170 | 1,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 21,093 | 21,093 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 219 | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 891 | |||
| PAYROLL TAXES | 1,351 |