| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,500 | 0 | 56,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS INVESTMENTS | 36,133,124 | 36,133,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 48,287 | 48,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,443 | 0 | 2,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT PROGRAM EXPENSES | 25,050 | 0 | 25,050 | |
| FILING FEES | 800 | 800 | 0 | |
| INSURANCE | 6,739 | 0 | 6,739 | |
| INVESTMENT EXPENSES | 133,671 | 133,671 | 0 | |
| OUTSIDE CONSULTANT | 48,742 | 0 | 48,742 | |
| SERVICE FEES | 20 | 0 | 20 | |
| SOFTWARE COSTS | 1,749 | 0 | 1,749 | |
| 2% PORTFOLIO DEDUCTIONS - WEST STREET LOAN PARTNERS V EUROPE, SLP | 707 | 707 | 0 | |
| OTHER LOSSES - WEST STREET LOAN PARTNERS V EUROPE, SLP | 946 | 946 | 0 | |
| STORAGE COSTS | 5,447 | 0 | 5,447 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 3,317,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAXES | 361,000 | 0 | 0 |