| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE DOEREN MAYHEW | 19,095 | 0 | 19,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175000 FV PARKER-HANNIFIN CORP | 164,357 | 173,519 |
| 200000 FV MARTIN MARIETTA MATERIALS INC BOND | 196,106 | 198,956 |
| 200000 FV GOLDMAN SACHS GROUP INC/THE BOND | 200,076 | 200,600 |
| 200000 FV DUPONT DE NEMOURS INC BOND | 194,490 | 198,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ALPHABET INC CL A (GOOGL) | 2,869 | 13,969 |
| 5080 SHS TRANSOCEAN LTD (RIG) | 20,027 | 32,258 |
| 484 SHS FLUOR SYSTEMS INC (FLIR) | 11,723 | 18,958 |
| 4738 SHS HESS CORPORATION (HES) | 227,306 | 683,030 |
| 472 SHS UNITED RENTALS INC (URI) | 212,862 | 270,655 |
| 44 SHS CROWN CASTLE INTL CORP (CCI) | 2,922 | 5,068 |
| 425 SHS LIGHTSPEED COMMERC INC SUB VTG (LSPD) | 5,279 | 8,921 |
| 3990 SHS ALCON INC (ALC) | 222,837 | 311,699 |
| 391 SHS BP PLC ADS (BP) | 8,868 | 13,841 |
| 385 SHS VALERO ENERGY CP DELA NEW (VLO) | 21,432 | 50,050 |
| 821 SHS UNITEDHEALTH GP INC (UNH) | 194,461 | 432,232 |
| 38 SHS UNITEDHEALTH GP INC (UNH) | 9,001 | 20,006 |
| 3763 SHS RTX CORPORATION (RTX) | 328,845 | 316,619 |
| 3643 SHS DOW INC (DOW) | 203,978 | 199,783 |
| 408 SHS CADRE HOLDING INC (CDRE) | 9,012 | 13,419 |
| 54 SHS MICROSOFT CORP (MSFT) | 3,020 | 20,306 |
| 57 SHS VERISK ANALYTICS INC COM (VRSK) | 10,099 | 13,615 |
| 8708 SHS CADRE HOLDING INC (CORE) | 185,048 | 286,406 |
| 8525 SHS ROLLINS INC (ROL) | 314,736 | 372,287 |
| 82 SHS AIR PROD & CHEM INC (APD) | 23,386 | 22,452 |
| 79 SHS FRANCO-NEVADA CORP (FNV) | 10,450 | 8,754 |
| 748 SHS SUNCOR ENERGY INC (SU) | 21,081 | 23,966 |
| 7143 SHS VALERO ENERGY CP DELA NEW (VLO) | 374,134 | 928,590 |
| 6892 SHS NUTRIEN LTD (NTR) | 453,945 | 388,226 |
| 68 SHS APPLE (AAPL) | 1,379 | 13,092 |
| 6495 SHS WEYERHAEUSER CO (WY) | 197,391 | 225,831 |
| 634 SHS ALCOA CORP (AA) | 17,867 | 21,556 |
| 62 SHS MARSH & MCLENNAN COS INC (MMC) | 9,936 | 11,747 |
| 604 SHS META PLATFORMS INC CL A (FB) | 57,538 | 213,792 |
| 600 SHS PROCTER & GAMBLE (PG) | 57,853 | 87,924 |
| 58 SHS NETFLIX INC (NFLX) | 10,548 | 28,239 |
| 574 SHS MICROSOFT CORP (MSFT) | 25,690 | 215,847 |
| 534 SHS MASTERCARD INC CL A (MA) | 27,561 | 227,756 |
| 337 SHS COLGATE PALMOLIVE CO (CL) | 21,865 | 26,862 |
| 37464 SHS CAMECO CORP (CCJ) | 798,355 | 1,614,698 |
| 1621 SHS NETFLIX INC (NFLX) | 304,103 | 789,232 |
| 1599 SHS HONEYWELL INTERNATIONAL INC (HON) | 111,659 | 335,326 |
| 1471 SHS WASTE MGMT INC (DELA) (WM) | 150,883 | 263,456 |
| 146 SHS ALCON INC (ALC) | 8,273 | 11,405 |
| 144407 SHS TRANSOCEAN LTD (RIG) | 563,760 | 916,984 |
| 14226 SHS FLUOR CORP NEW (FLR) | 344,257 | 557,232 |
| 14 SHS WASTE MGMT INC (DELA) (WM) | 1,425 | 2,507 |
| 1342 SHS CAMECO CORP (CCJ) | 28,942 | 57,840 |
| 131 SHS DOW INC (DOW) | 7,336 | 7,185 |
| 12967 SHS ALCOA CORP (AA) | 246,861 | 440,878 |
| 125 SHS ANSYS INC (ANSS) | 25,284 | 45,360 |
| 12 SHS AIR PROD & CHEM INC (API) | 3,422 | 3,286 |
| 1156 SHS APPLE INC (APPL) | 19,211 | 222,565 |
| 10664 SHS BP PLC ADS (BP) | 241,880 | 377,506 |
| 1005 SHS FREEPORT-MCMORAN CL-B (FCX) | 7,805 | 42,783 |
| 17 SHS UNITED RENTALS INC (URI) | 7,667 | 9,744 |
| 1745 SHS MARSH & MCLENNAN COS INC (MMC) | 278,961 | 330,626 |
| 1615 SHS VERISK ANALYTICS INC COM (VRSK) | 285,710 | 385,759 |
| 1939 SHS CROWN CASTLE INTL CORP (CCI) | 131,384 | 223,354 |
| 1975 SHS REPUBLIC SERVICES INC (RSG) | 148,439 | 325,698 |
| 29083 SHS FREEPORT MCMORAN CL B (FCX) | 216,959 | 1,238,063 |
| 29 SHS HONEYWELL INTL INC (HON) | 1,779 | 6,081 |
| 288 SHS ROLLINS INC (ROL) | 10,636 | 12,577 |
| 27 SHS META PLATFORMS INC CL A (FB) | 1,912 | 9,556 |
| 247 SHS HESS CORPORATION (HES) | 14,435 | 35,608 |
| 224 SHS WEYERHAEUSER CO (WY) | 6,808 | 7,789 |
| 20589 SHS SUNCOR ENERGY INC (SU) | 559,074 | 659,672 |
| 22 SHS MASTERCARD INC LC A (MA) | 1,059 | 9,384 |
| 209 SHS NUTRIEN LTD (NTR) | 14,306 | 11,774 |
| 2194 SHS FRANCO-NEVADA CORP (FNV) | 288,530 | 243,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1763 SHS SPDR GOLD TR GOLD SHS (GLD) | AT COST | 322,647 | 337,034 |
| NH EXP EQUITY OFFSHORE | AT COST | 183,632 | 370,263 |
| NB SELECT OPPS (CAYMAN) | AT COST | 239,815 | 230,530 |
| BRIDGE SENIORS II INTL-A | AT COST | 506,716 | 392,864 |
| ALKEON GROWTH OFFSHORE LTD | AT COST | 250,000 | 323,755 |
| 10143.92 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 702,741 | 779,747 |
| 64 SHS SPDR GOLD TR FOLD SHS (GLD) | AT COST | 11,712 | 12,237 |
| 87778.030 SHS INVESCO PREM US GOVT MINY INST (IUFXX) | AT COST | 87,777 | 87,777 |
| 304.942 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 20,711 | 22,794 |
| PE CO-INV OPP I (CAYMAN) | AT COST | 466,145 | 562,767 |
| 44724.888 SHS INVESCO CORE PLUS BOND Y (CPBYX) | AT COST | 508,522 | 414,152 |
| 1686290.520 SHS INVESCO PREM US GOVT INY INST (IUGXX) | AT COST | 1,686,291 | 1,686,291 |
| THIRD PT OFFSHORE FUND LTD | AT COST | 300,000 | 366,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 212,980 | 212,980 | 0 | |
| POSTAGE | 388 | 0 | 388 | |
| TELEPHONE | 525 | 0 | 524 | |
| BUSINESS REGISTRATION FEE | 20 | 0 | 20 | |
| FOUNDATION MANAGEMENT SUPPORT | 4,226 | 4,226 | 0 | |
| BANK SERVICE CHARGE | 331 | 0 | 331 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 8,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MS #6318 OPTIONS | 42,168 | 19,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 117,038 | 0 | 43,744 | |
| FOUNDATION MEMBERSHIP SUPPORT | 815 | 0 | 815 | |
| PHILANTHROPY CONSULTING | 43,744 | 0 | 117,038 | |
| GRANT MAKING SOFTWARE | 16,687 | 0 | 16,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY-FOREIGN TAXES PAID | 9,641 | 9,641 | 0 | |
| EXCISE TAX | 15,000 | 0 | 0 |