| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 8,660 | 4,330 | 0 | 4,330 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOOK COPYRIGHT | 2020-08-31 | 36,309 | 5,649 | 15.0 | 2,421 | 8,070 | ||
| BOOK COPYRIGHT | 2020-09-16 | 6,088 | 913 | 15.0 | 406 | 1,319 | ||
| BOOK COPYRIGHT | 2020-12-15 | 170,450 | 23,673 | 15.0 | 11,363 | 35,036 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NOVA KOLA LLC | 2021-10-25 | 293,250 | 22,808 | SL | 15 | 19,550 | |||
| BOOK COPYRIGHT | 2021-10-01 | 29,412 | 2,451 | SL | 15 | 1,961 | |||
| BOOK COPYRIGHT | 2021-01-06 | 26,148 | 3,486 | SL | 15 | 1,743 | |||
| BOOK COPYRIGHT | 2022-02-11 | 8,327 | 509 | SL | 15 | 555 | |||
| BOOK COPYRIGHT | 2022-02-04 | 58,035 | 3,547 | SL | 15 | 3,869 | |||
| BOOK COPYRIGHT | 2022-06-29 | 54,180 | 1,806 | SL | 15 | 3,612 | |||
| BOOK COPYRIGHT | 2023-03-07 | 53,000 | SL | 15 | 2,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON ASSET ALLOC. FUND | 7,672 | 7,672 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOOK COPYRIGHT | 36,309 | 8,070 | 28,239 | |
| BOOK COPYRIGHT | 6,088 | 1,319 | 4,769 | |
| BOOK COPYRIGHT | 170,450 | 35,036 | 135,414 | |
| NOVA KOLA LLC | 293,250 | 42,358 | 250,892 | |
| BOOK COPYRIGHT | 29,412 | 4,412 | 25,000 | |
| BOOK COPYRIGHT | 26,148 | 5,229 | 20,919 | |
| BOOK COPYRIGHT | 8,327 | 1,064 | 7,263 | |
| BOOK COPYRIGHT | 58,035 | 7,416 | 50,619 | |
| BOOK COPYRIGHT | 54,180 | 5,418 | 48,762 | |
| BOOK COPYRIGHT | 53,000 | 2,944 | 50,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 103,262 | 0 | 0 | 103,262 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 342,395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIGITAL TEXTBOOK EXPENSES | 83,012 | 83,012 | ||
| PR EXPENSES | 4,030 | 4,030 | ||
| OFFICE EXPENSES | 20,808 | 20,808 | ||
| VIDEO PRODUCTION COMPANY | 10,000 | 10,000 | ||
| WAREHOUSE MANAGEMENT | 5,400 | 5,400 | ||
| PUBLICATION OF BOOKS | 2,916 | 2,916 | ||
| WEB MAINTENANCE | 2,336 | 2,336 | ||
| FOREIGN TRANSACTION FEES | 174 | 0 | ||
| ADVERTISING | 21,200 | 21,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 436 | 436 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 100 |