| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 4,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1950-06-30 | 1,375 | |||||||
| BARN | 1970-06-30 | 32,000 | 32,000 | S/L | 25.0000 | ||||
| BARN ADDITION | 1990-06-30 | 18,800 | 18,800 | S/L | 31.5000 | ||||
| ALARM-BARN | 1990-06-30 | 550 | 550 | 150DB | 5.0000 | ||||
| BARN ADDITION | 1990-06-30 | 1,145 | 1,145 | S/L | 40.0000 | ||||
| BARN ADDITION | 1990-06-30 | 4,605 | 4,114 | S/L | 40.0000 | 115 | 115 | ||
| IMPROVEMENTS | 1990-06-30 | 2,250 | 2,250 | S/L | 20.0000 | ||||
| PORTRAIT | 1990-06-30 | 1,700 | |||||||
| RARE BOOK | 1990-06-30 | 2,510 | |||||||
| PORTRAIT | 1990-06-30 | 500 | |||||||
| FIRE ALARM | 1990-06-30 | 1,516 | 1,516 | 150DB | 5.0000 | ||||
| ALARM SYSTEM | 1990-06-30 | 497 | 497 | 150DB | 5.0000 | ||||
| IMPROVEMENTS | 1990-06-30 | 3,678 | 3,678 | S/L | 31.5000 | ||||
| ALARM SYSTEM | 1990-06-30 | 479 | 479 | 150DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 1990-06-30 | 2,675 | |||||||
| TRACTOR | 1990-06-30 | 1,929 | 1,929 | 150DB | 5.0000 | ||||
| BARN ADDITION | 1991-06-30 | 1,605 | 1,605 | S/L | 31.5000 | ||||
| FURNITURE & EQUIPMENT | 1991-06-30 | 5,135 | 5.0000 | ||||||
| IMPROVEMENTS | 1991-06-30 | 3,717 | 3,717 | 150DB | 5.0000 | ||||
| ANTIQUE BED | 1991-06-30 | 500 | 500 | 150DB | 5.0000 | ||||
| NEW SIGN | 2000-06-30 | 1,635 | 1,635 | 200DB | 7.0000 | ||||
| 4 DRAWER LEGAL FIRE PROOF CABINET | 2005-08-15 | 1,886 | 1,886 | S/L | 7.0000 | ||||
| GATEWAY COMPUTER | 2005-11-02 | 955 | 955 | S/L | 5.0000 | ||||
| MASONRY RESTORATION | 2006-09-08 | 3,850 | 2,351 | S/L | 27.5000 | 140 | 140 | ||
| MASONRY RESTORATION | 2006-10-20 | 7,950 | 4,830 | S/L | 27.5000 | 289 | 289 | ||
| BATHROOM REMODLE | 2008-06-01 | 24,441 | 13,368 | S/L | 27.5000 | 889 | 889 | ||
| MARK HAYDEN PAINTING OF WHITTIER | 2007-10-28 | 1,500 | |||||||
| SEPTIC SYSTEM UPGRADE | 2013-08-23 | 22,605 | 8,117 | S/L | 27.5000 | 822 | 822 | ||
| RESTORATION SIDING & CHIMNEY | 2014-09-15 | 21,840 | 7,015 | S/L | 27.5000 | 794 | 794 | ||
| RESTORATION SIDING & CHIMNEY | 2015-05-18 | 18,750 | 5,511 | S/L | 27.5000 | 682 | 682 | ||
| WINDOWS | 2015-07-15 | 2,000 | 582 | S/L | 27.5000 | 73 | 73 | ||
| ROOF REPLACEMENT | 2018-04-26 | 17,750 | 3,335 | S/L | 27.5000 | 645 | 645 | ||
| WASHING MACHINE | 2021-09-11 | 787 | 289 | S/L | 5.0000 | 157 | 157 | ||
| FURNANCE | 2021-11-11 | 18,808 | 1,140 | S/L | 27.5000 | 684 | 684 | ||
| 100 AMP ELECTRICAL SERVICE | 2022-01-23 | 7,998 | 412 | S/L | 27.5000 | 291 | 291 | ||
| FIRE ALARM SYSTEM | 2021-10-06 | 3,611 | 1,264 | S/L | 5.0000 | 722 | 722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 934,364 | 934,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 40,966 | 40,966 |
| STRUCTURED PRODUCTS | FMV | 24,625 | 24,625 |
| CLOSE END FUNDS & EXCHANGE TRADED | FMV | 53,580 | 53,580 |
| COLLECTIONS | FMV | 14,020 | 14,020 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 228,137 | 131,774 | 96,363 | |
| LAND | 1,375 | 1,375 | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 15,670 | 15,670 | ||
| SUPPLIES | 2,589 | 2,589 | ||
| BANK SERVICE CHARGES | 55 | 55 | ||
| OFFICE | 1,184 | 1,184 | ||
| PAYROLL PROCESSING FEES | 493 | 493 | ||
| ADVERTISING | 1,228 | 1,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION | 40 | 40 | |
| MISCELLANEOUS | 2,856 | 2,856 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 153,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES | 689 | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 4,435 | 4,435 | ||
| SPEAKING ENGAGEMENTS | 300 | 300 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS, CHINA & MISC | 131 | 95 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 490 | 490 |