| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT FEE | 6,750 | 0 | 6,750 | |
| ACCOUNTING | 9,750 | 0 | 9,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RIVER CANYON TOTAL RETURN BOND FUND, 56144 SHS | 563,683 | 563,683 |
| VANGUARD HIGH YIELD CORPORATE FUND, 44221 SHS | 237,465 | 237,465 |
| VANGUARD SHORT-TERM TREASURY FUND, 39147 SHS | 382,077 | 382,077 |
| BLACKROCK FLOATING RATE INCOME, 36083 SHS | 349,278 | 349,278 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 600 SHS | 110,052 | 110,052 |
| APPLE INC, 645 SHS | 135,850 | 135,850 |
| BLACKROCK INC, 125 SHS | 98,415 | 98,415 |
| BLACKSTONE INC, 900 SHS | 111,420 | 111,420 |
| BLACKSTONE SECURED LENDING FUND, 2400 SHS | 73,488 | 73,488 |
| CBOE GLOBAL MARKETS INC, 500 SHS | 56,210 | 56,210 |
| CISCO SYSTEMS INC, 1000 SHS | 47,510 | 47,510 |
| CME GROUP INC, 250 SHS | 49,150 | 49,150 |
| COCA-COLA COMPANY, 1050 SHS | 66,833 | 66,833 |
| DISNEY (WALT) CO, 800 SHS | 79,432 | 79,432 |
| ENVESTNET INC, 900 SHS | 56,331 | 56,331 |
| HOME DEPOT INC, 200 SHS | 68,848 | 68,848 |
| JP MORGAN CHASE & CO, 350 SHS | 70,791 | 70,791 |
| KKR & CO INC, 1385 SHS | 145,757 | 145,757 |
| LOWES COMPANIES INC, 400 SHS | 88,184 | 88,184 |
| MFO - D&D SMID CAP VALUE FUND, 506434 SHS | 1,162,544 | 1,162,544 |
| MFO - TOWLE FUND, 105174 SHS | 1,122,814 | 1,122,814 |
| MFO - WESTFIELD FUND B, 14714 SHS | 1,280,580 | 1,280,580 |
| MICROSOFT CORPORATION, 150 SHS | 67,043 | 67,043 |
| NIKE INC, 525 SHS | 39,569 | 39,569 |
| PAYPAL HOLDINGS INC, 940 SHS | 54,548 | 54,548 |
| PEPSICO INC, 400 SHS | 65,972 | 65,972 |
| PERSHING SQUARE HOLDINGS LTD, 15650 SHS | 827,885 | 827,885 |
| QUALCOMM INC, 650 SHS | 129,467 | 129,467 |
| SECTOR SPDR ENERGY, 450 SHS | 41,018 | 41,018 |
| UNION PACIFIC CORP, 285 SHS | 64,484 | 64,484 |
| VANECK GOLD MINERS ETF, 3400 SHS | 115,362 | 115,362 |
| VANGUARD 500 INDEX FUND, 1561 SHS | 786,340 | 786,340 |
| VANGUARD DEVELOPED MARKETS INDEX, 88489 SHS | 1,401,664 | 1,401,664 |
| VANGUARD GLOBAL CAPITAL CYCLES FUND, 21819 SHS | 284,515 | 284,515 |
| VANGUARD SMALL CAP INDEX, 2294 SHS | 239,999 | 239,999 |
| VERIZON COMMUNICATIONS, 750 SHS | 30,930 | 30,930 |
| VISA INC, 350 SHS | 91,865 | 91,865 |
| WASTE MANAGEMENT INC, 600 SHS | 128,004 | 128,004 |
| AMAZON COM INC, 250 SHS | 48,313 | 48,313 |
| CARLYLE GROUP INC/THE, 1400 SHS | 85,030 | 85,030 |
| COSTCO WHOLESALE, 100 SHS | 84,999 | 84,999 |
| LOCKHEED MARTIN CORP, 100 SHS | 46,710 | 46,710 |
| RESTAURANT BRANDS INTL INC, 750 SHS | 52,778 | 52,778 |
| RTX TECHNOLOGIES CORP, 685 SHS | 68,767 | 68,767 |
| TJX COS INC, 650 SHS | 71,565 | 71,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON REAL ESTATE INCOME FUND, 62916 SHS | FMV | 905,366 | 905,366 |
| CROSSLINK VI VENTURE FUND | FMV | 22,269 | 22,269 |
| DFJ GROWTH III, LP | FMV | 226,328 | 226,328 |
| INVENOMIC FUND INST CLASS, 58587 SHS | FMV | 1,018,239 | 1,018,239 |
| NEXTERA ENERGY PARTNERS LP, 1463 SHS | FMV | 40,437 | 40,437 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND, 50005 SHS | FMV | 707,066 | 707,066 |
| STARWOOD PROPERTY TRUST INC, 3900 SHS | FMV | 73,866 | 73,866 |
| VANGUARD REIT INDEX FUND, 7328 SHS | FMV | 870,696 | 870,696 |
| NEUBERGER BERMAN LONG SHORT FUND, 11283 SHS | FMV | 202,759 | 202,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 10,037 | 16,610 | 16,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CROSSLINK VENTURES VI K-1 | 105 | 105 | 0 | |
| DFJ GROWTH III K-1 | 3,671 | 3,671 | 0 | |
| MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 5,957 | 5,957 | 0 | |
| MFO TOWLE FUND JOINT VENTURE STMT | 4,871 | 4,871 | 0 | |
| MFO WESTFIELD FUND B JOINT VENTURE STMT | 5,801 | 5,801 | 0 | |
| INVESTMENT FEE | 17 | 17 | 0 | |
| STATE FILING FEE | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 289,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 40,750 | 40,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 3,264 | 3,264 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND | 547 | 547 | 0 | |
| FOREIGN TAXES FROM MFO WESTFIELD FUND B | 16 | 16 | 0 | |
| FEDERAL EXCISE TAXES | 17,000 | 0 | 0 |