| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2016-05-05 | 479,082 | 479,082 | SL | 15 | 0 | 0 | 0 | |
| NEW ROOF | 2018-07-15 | 250,000 | 28,578 | SL | 39 | 6,410 | 0 | 0 | |
| 2 AIR CONDITIONING UNITS | 2018-07-01 | 36,000 | 8,100 | SL | 20 | 1,800 | 0 | 0 | |
| BUFFET ROOM REMODEL | 2018-04-12 | 9,862 | 1,191 | SL | 39 | 253 | 0 | 0 | |
| GROUNDS IMPROVEMENT | 2020-07-01 | 250,000 | 0 | NDA | 39 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2023-04-01 | 70,000 | 0 | SL | 10 | 3,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 888,005 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 479,082 | 0 | 479,082 | 0 |
| BUFFET ROOM REMODEL | 9,862 | 0 | 9,862 | 0 |
| NEW ROOF | 250,000 | 0 | 250,000 | 0 |
| 2 AIR CONDITIONING UNITS | 36,000 | 0 | 36,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARBAGE | 2,648 | 0 | 0 | 0 |
| OFFICE EXP | 2,052 | 0 | 0 | 0 |
| WATER & SEWAGE | 1,103 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 10,275 | 0 | 0 | 0 |
| GROUND MAINTENANCE | 26,685 | 0 | 0 | 0 |
| TRUCK EXPENSE | 309 | 0 | 0 | 0 |
| UTILITIES | 28,838 | 0 | 0 | 0 |
| INSURANCE | 15,479 | 0 | 0 | 0 |
| TELEPHONE | 791 | 0 | 0 | 0 |
| GENERAL EXPENSE | 22,077 | 0 | 0 | 0 |
| DECORATING EXP | 3,664 | 0 | 0 | 0 |
| ADVERTISING | 895 | 0 | 0 | 0 |
| KITCHENRESTROOM SUPPLIES | 1,215 | 0 | 0 | 0 |
| DECORATING SUPPLIES | 3,664 | 0 | 0 | 0 |
| MISCELLANEOUS | 10,712 | 0 | 0 | 0 |
| CONTRATOR EXPENSE | 13,075 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER FEES | 11,801 | 0 | 0 |
| GRAVE OPENING | 13,686 | 0 | 0 |
| WAKES | 22,619 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL SECURITY | 5,719 | 0 | 0 | 0 |
| MEDICARE | 1,335 | 0 | 0 | 0 |