| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | AT COST | 31,676,799 | 45,886,576 |
| REAL ESTATE - SEE ATTACHED | AT COST | 439,107 | 439,107 |
| PRIVATE EQUITY - SEE ATTACHED | AT COST | 5,705,360 | 5,705,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,523 | 9,523 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 406,454 |
| ALTERNATIVE INVESTMENT ADJUSTMENT | 1,276,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEE | 1,500 | 0 | 1,500 | |
| ADR FEES | 87 | 87 | 0 | |
| PARTNERSHIP EXPENSES | 58,991 | 47,923 | 0 | |
| REAL ESTATE FEES | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 145,690 | 112,406 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON PRIVATE EQUITY | 1,031,627 |
| COST BASIS ADJ | 174,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 28,600 | 28,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47,566 | 47,566 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,958 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,430 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,187 | 1,187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,593 | 3,593 | 0 |