| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 0 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,500 SHS AMAZON | 227,910 | 227,910 |
| 15,376 SHS FIRST EAGLE OVERSEAS | 382,235 | 382,235 |
| 11,834 SHS FRANKLIN TEMPLETON ETF | 564,718 | 564,718 |
| 9,324 SHS GOLDMAN ETF TRUST | 874,684 | 874,684 |
| 21,419 SHS HARTFORD MULTIFACTOR | 587,309 | 587,309 |
| 6,195 SHS INVESCO RSL 1000 DYN MLT | 318,485 | 318,485 |
| 5,977 SHS INVESCO DEVELOPING | 230,825 | 230,825 |
| 5,460 SHS ISHARES RUSSELL 1000 VALUE | 902,265 | 902,265 |
| 404 SHS ISHARES RS 2000 GROWTH | 101,897 | 101,897 |
| 4,580 SHS JPM DIVERSIFIED RT SMALL | 201,776 | 201,776 |
| 11,891 SHS MFS VALUE FUND | 566,027 | 566,027 |
| 9,772 SHS PIONEER FUNDAMENTAL | 309,763 | 309,763 |
| 779 SHS VANGUARD SMALL CAP | 166,184 | 166,184 |
| 7,361 SHS WISDOMTREE EMERGING MARKET | 212,586 | 212,586 |
| 10,000 JPMORGAN CHASE & CO - PFD STK | 205,000 | 205,000 |
| 18,000 SHS ALLBIRDS INC COM CL A | 22,050 | 22,050 |
| 1,155 SHS ALPHABET INC SHS CL A | 161,342 | 161,342 |
| 3,400 SHS DRAFTKINGS INC | 119,850 | 119,850 |
| 3,000 SHS GLOBALFOUNDRIES INC | 181,800 | 181,800 |
| 600 SHS NVIDIA | 297,132 | 297,132 |
| 1,424 SHS SPDR S&P 500 ETF TRUST | 676,841 | 676,841 |
| 12,600 SHS ACELYRIN INC | 93,996 | 93,996 |
| 185 SHS ADOBE INC | 110,371 | 110,371 |
| 6,500 SHS CALLAWAY GOLF CO DEL | 93,210 | 93,210 |
| 1,100 SHS INTERNATIONAL BUSINESS MACHINES | 179,905 | 179,905 |
| 900 SHS JOHNSON & JOHNSON | 141,066 | 141,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AYURMAYA CAPITAL MANAGEMENT | 653,975 | 734,269 | 734,269 |
| GLYNN PARTNERS VI | 8,750 | 55,499 | 55,499 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME IN TRANSIT | 178 |
| ROUNDING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 150 | 0 | 150 | |
| BANK FEES | 300 | 150 | 150 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN/(LOSS) | 1,539,249 |
| ADJUSTMENT FOR PARTNERSHIP EXPENSES | 21,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 79,486 | 79,486 | 0 | |
| INVESTMENT FEES - AYURMAYA CAPITAL MANAGEMENT | 10,920 | 10,920 | 0 | |
| INVESTMENT FEES - GLYNN PARTNERS VI | 10,970 | 10,970 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 33,000 | 0 | 0 | |
| FOREIGN TAX | 4,147 | 4,147 | 0 |