| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,790 | 3,895 | 3,895 | 3,895 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Park Improvements | 2008-12-08 | 34,243 | 34,155 | SL | 15.000000000000 | 88 | 0 | 88 | |
| Park Improvements | 2009-07-01 | 32,960 | 12,500 | SL | 39.000000000000 | 141 | 0 | 141 | |
| Park Improvements | 2009-11-20 | 1,137 | 1,137 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery and Equipment | 2009-07-02 | 5,021 | 5,021 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Memorial Park Land | 2007-11-19 | 142,028 | L | 0 | 0 | 0 | |||
| Park Improvements - Wood River Gallery | 2007-10-05 | 4,160 | 4,160 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Machinery & Equipment | 2014-04-08 | 4,634 | 4,634 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Playgroup Equipment | 2011-08-11 | 13,622 | 13,622 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Park Improvements - Cushion Tennis Courts | 2009-09-08 | 15,448 | 14,626 | SL | 15.000000000000 | 163 | 0 | 163 | |
| Park Improvements - Landscaping | 2011-10-21 | 3,884 | 3,185 | SL | 15.000000000000 | 41 | 0 | 41 | |
| Park Improvements - Landscaping | 2012-06-01 | 20,000 | 15,220 | SL | 15.000000000000 | 211 | 0 | 211 | |
| Park Improvements | 2013-11-05 | 85,539 | 57,523 | SL | 15.000000000000 | 903 | 0 | 903 | |
| Park Improvements | 2014-08-14 | 32,173 | 19,964 | SL | 15.000000000000 | 339 | 0 | 339 | |
| Park Improvements | 2015-07-20 | 24,082 | 13,436 | SL | 15.000000000000 | 254 | 0 | 254 | |
| Park Improvements | 2016-08-01 | 37,424 | 18,115 | SL | 15.000000000000 | 395 | 0 | 395 | |
| Park Improvements | 2017-07-06 | 128,485 | 54,333 | SL | 15.000000000000 | 1,356 | 0 | 1,356 | |
| Park Improvements | 2018-08-09 | 10,566 | 3,718 | SL | 15.000000000000 | 112 | 0 | 112 | |
| Park Improvements | 2019-08-22 | 596 | 159 | SL | 15.000000000000 | 6 | 0 | 6 | |
| Park Improvements | 2020-01-14 | 525 | 137 | SL | 15.000000000000 | 6 | 0 | 6 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab S&P 500 Index | 109,945 | 126,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab US Dividend Equity ETF | AT COST | 114,514 | 117,926 |
| SPDR S&P 500 ETF | AT COST | 94,000 | 95,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Park Improvements | 34,243 | 34,243 | 0 | 0 |
| Park Improvements | 32,960 | 12,641 | 20,319 | 20,319 |
| Park Improvements | 1,137 | 1,137 | 0 | 0 |
| Machinery and Equipment | 5,021 | 5,021 | 0 | 0 |
| Memorial Park Land | 142,028 | 0 | 142,028 | 142,028 |
| Park Improvements - Wood River Gallery | 4,160 | 4,160 | 0 | 0 |
| Machinery & Equipment | 4,634 | 4,634 | 0 | 0 |
| Playgroup Equipment | 13,622 | 13,622 | 0 | 0 |
| Park Improvements - Cushion Tennis Courts | 15,448 | 14,789 | 659 | 659 |
| Park Improvements - Landscaping | 3,884 | 3,226 | 658 | 658 |
| Park Improvements - Landscaping | 20,000 | 15,431 | 4,569 | 4,569 |
| Park Improvements | 85,539 | 58,426 | 27,113 | 27,113 |
| Park Improvements | 32,173 | 20,303 | 11,870 | 11,870 |
| Park Improvements | 24,082 | 13,690 | 10,392 | 10,392 |
| Park Improvements | 37,424 | 18,510 | 18,914 | 18,914 |
| Park Improvements | 128,485 | 55,689 | 72,796 | 72,796 |
| Park Improvements | 10,566 | 3,830 | 6,736 | 6,736 |
| Park Improvements | 596 | 165 | 431 | 431 |
| Park Improvements | 525 | 143 | 382 | 382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Park Supplies/Maintenance | 22,484 | 0 | 0 | 22,484 |
| Utilities | 821 | 0 | 0 | 821 |
| Insurance | 1,340 | 0 | 0 | 1,340 |
| Bank Fees | 52 | 0 | 0 | 52 |
| Office Expense | 150 | 0 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 25 | 25 | 25 | 0 |