| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,331 | 0 | 13,123 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETRY | 2017-03-01 | 9,079 | 2,247 | 150DB | 15.000000000000 | 241 | 0 | ||
| CARPENTRY | 2017-03-01 | 10,145 | 2,512 | 150DB | 15.000000000000 | 269 | 0 | ||
| DRYWALL / WALL FINISH | 2017-03-01 | 2,652 | 656 | 150DB | 15.000000000000 | 71 | 0 | ||
| FINISH HARDWARE | 2017-03-01 | 1,068 | 265 | 150DB | 15.000000000000 | 28 | 0 | ||
| ELECTRICAL / LIGHTING | 2017-03-01 | 5,975 | 1,479 | 150DB | 15.000000000000 | 159 | 0 | ||
| FLOORING | 2017-03-01 | 2,446 | 606 | 150DB | 15.000000000000 | 65 | 0 | ||
| LABOR FOR CARPENTRY | 2017-03-01 | 3,088 | 765 | 150DB | 15.000000000000 | 82 | 0 | ||
| MATERIALS AND LUMBER | 2017-03-01 | 2,125 | 527 | 150DB | 15.000000000000 | 56 | 0 | ||
| PAINTING | 2017-03-01 | 1,674 | 415 | 150DB | 15.000000000000 | 44 | 0 | ||
| PLUMBING | 2017-03-01 | 1,117 | 277 | 150DB | 15.000000000000 | 30 | 0 | ||
| SHELVING | 2017-03-01 | 955 | 237 | 150DB | 15.000000000000 | 25 | 0 | ||
| STRUCTURAL ENGINEERING | 2017-03-01 | 1,358 | 336 | 150DB | 15.000000000000 | 36 | 0 | ||
| JAMIE NELSON CONSTRUCTION - CARPENTRY WORK | 2017-03-01 | 268 | 66 | 150DB | 15.000000000000 | 7 | 0 | ||
| CARPENTRY - RUIZ - FRONT OFFICE ENCLOSURE & TRIM | 2017-03-01 | 720 | 178 | 150DB | 15.000000000000 | 19 | 0 | ||
| DRYWALL - RUIZ | 2017-03-01 | 1,608 | 398 | 150DB | 15.000000000000 | 43 | 0 | ||
| ELECTRICAL LIGHTING | 2017-03-01 | 5,660 | 1,402 | 150DB | 15.000000000000 | 150 | 0 | ||
| MATERIALS | 2017-03-01 | 560 | 139 | 150DB | 15.000000000000 | 15 | 0 | ||
| PAINT AND WALL TREATMENTS | 2017-03-01 | 5,886 | 1,457 | 150DB | 15.000000000000 | 156 | 0 | ||
| PLUMBING AND FINISH HARDWARE | 2017-03-01 | 561 | 139 | 150DB | 15.000000000000 | 15 | 0 | ||
| STRUCTIONAL ENGINEERING - RUIZ | 2017-03-01 | 150 | 37 | 150DB | 15.000000000000 | 4 | 0 | ||
| RACKS - CORSICAN FU | 2017-03-01 | 1,678 | 1,678 | VAR | 7.000000000000 | 0 | 0 | ||
| CABINETRY-INV 1033796 | 2017-03-01 | 9,420 | 9,420 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY INV 1033268 | 2017-03-01 | 14 | 14 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY - INV 1036274 | 2017-03-01 | 6,201 | 6,201 | NC | 7.000000000000 | 0 | 0 | ||
| WINDOW, COOR, GLASS FOR CABINETS | 2017-03-01 | 319 | 319 | NC | 7.000000000000 | 0 | 0 | ||
| GLASS SHELVES-CLIPS | 2017-03-01 | 26 | 26 | NC | 7.000000000000 | 0 | 0 | ||
| RESTORATION HARDWARE | 2017-03-01 | 304 | 304 | NC | 7.000000000000 | 0 | 0 | ||
| OFFICE WALL CABINET | 2017-03-01 | 262 | 262 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY | 2017-03-01 | 274 | 274 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY-WINDOWS, DOORS | 2017-03-01 | 800 | 800 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY-TALL CABINETS | 2017-03-01 | 17,997 | 17,997 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY-OFFICE INV. 1036275 | 2017-03-01 | 1,292 | 1,292 | NC | 7.000000000000 | 0 | 0 | ||
| CABINERY-HOME INV 1036276 | 2017-03-01 | 2,905 | 2,905 | NC | 7.000000000000 | 0 | 0 | ||
| CABINERY-HOME INV 1036277 | 2017-03-01 | 1,602 | 1,602 | NC | 7.000000000000 | 0 | 0 | ||
| DRAWERS FOR KFRANK | 2017-03-01 | 140 | 140 | NC | 7.000000000000 | 0 | 0 | ||
| KFRANK HOME/PLUG CLIPS | 2017-03-01 | 24 | 24 | NC | 7.000000000000 | 0 | 0 | ||
| CHERRY SOLID STOCK FOR OFFICE | 2017-03-01 | 124 | 124 | NC | 7.000000000000 | 0 | 0 | ||
| SHOE RACK | 2017-03-01 | 500 | 500 | NC | 7.000000000000 | 0 | 0 | ||
| MANNEQUINS | 2017-03-01 | 673 | 673 | NC | 7.000000000000 | 0 | 0 | ||
| MANNEQUINS | 2017-03-01 | 136 | 136 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY DEP | 2017-03-01 | 8,500 | 8,500 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY-EMPLOYEE RESTROOM | 2017-03-01 | 983 | 983 | NC | 7.000000000000 | 0 | 0 | ||
| CABINETRY -INV 1013813 | 2017-03-01 | 72 | 72 | NC | 7.000000000000 | 0 | 0 | ||
| CABINET INSTALLATION | 2017-03-01 | 390 | 390 | NC | 7.000000000000 | 0 | 0 | ||
| PORTABLE AWNING | 2018-10-01 | 4,062 | 200DB | 7.000000000000 | 0 | 0 | |||
| CABINETRY IKEA | 2019-06-11 | 2,830 | 200DB | 7.000000000000 | 0 | 0 | |||
| APPLE IMAC 24 | 2022-05-12 | 2,456 | 200DB | 5.000000000000 | 0 | 0 | |||
| 16" MACBOOK PRO | 2022-08-11 | 2,723 | 200DB | 5.000000000000 | 0 | 0 | |||
| 2022 MERCEDES GLE 350 | 2022-05-10 | 78,117 | 15,623 | 200DB | 5.000000000000 | 24,998 | 0 | ||
| FIREKING 3 DRAWER 31" LATERAL FILE | 2023-12-10 | 3,649 | 200DB | 7.000000000000 | 2,945 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND FUND | 2,056,531 | 1,728,312 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,187,341 | 1,655,238 |
| CORPORATE STOCK FUNDS | 937,242 | 946,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETRY | 9,079 | 7,028 | 2,051 | |
| CARPENTRY | 10,145 | 7,854 | 2,291 | |
| DRYWALL / WALL FINISH | 2,652 | 2,053 | 599 | |
| FINISH HARDWARE | 1,068 | 827 | 241 | |
| ELECTRICAL / LIGHTING | 5,975 | 4,626 | 1,349 | |
| FLOORING | 2,446 | 1,894 | 552 | |
| LABOR FOR CARPENTRY | 3,088 | 2,391 | 697 | |
| MATERIALS AND LUMBER | 2,125 | 1,646 | 479 | |
| PAINTING | 1,674 | 1,296 | 378 | |
| PLUMBING | 1,117 | 866 | 251 | |
| SHELVING | 955 | 740 | 215 | |
| STRUCTURAL ENGINEERING | 1,358 | 1,051 | 307 | |
| JAMIE NELSON CONSTRUCTION - CARPENTRY WORK | 268 | 207 | 61 | |
| CARPENTRY - RUIZ - FRONT OFFICE ENCLOSURE & TRIM | 720 | 557 | 163 | |
| DRYWALL - RUIZ | 1,608 | 1,245 | 363 | |
| ELECTRICAL LIGHTING | 5,660 | 4,382 | 1,278 | |
| MATERIALS | 560 | 434 | 126 | |
| PAINT AND WALL TREATMENTS | 5,886 | 4,556 | 1,330 | |
| PLUMBING AND FINISH HARDWARE | 561 | 435 | 126 | |
| STRUCTIONAL ENGINEERING - RUIZ | 150 | 116 | 34 | |
| RACKS - CORSICAN FU | 1,678 | 1,678 | 0 | |
| CABINETRY-INV 1033796 | 9,420 | 9,420 | 0 | |
| CABINETRY INV 1033268 | 14 | 14 | 0 | |
| CABINETRY - INV 1036274 | 6,201 | 6,201 | 0 | |
| WINDOW, COOR, GLASS FOR CABINETS | 319 | 319 | 0 | |
| GLASS SHELVES-CLIPS | 26 | 26 | 0 | |
| RESTORATION HARDWARE | 304 | 304 | 0 | |
| OFFICE WALL CABINET | 262 | 262 | 0 | |
| CABINETRY | 274 | 274 | 0 | |
| CABINETRY-WINDOWS, DOORS | 800 | 800 | 0 | |
| CABINETRY-TALL CABINETS | 17,997 | 17,997 | 0 | |
| CABINETRY-OFFICE INV. 1036275 | 1,292 | 1,292 | 0 | |
| CABINERY-HOME INV 1036276 | 2,905 | 2,905 | 0 | |
| CABINERY-HOME INV 1036277 | 1,602 | 1,602 | 0 | |
| DRAWERS FOR KFRANK | 140 | 140 | 0 | |
| KFRANK HOME/PLUG CLIPS | 24 | 24 | 0 | |
| CHERRY SOLID STOCK FOR OFFICE | 124 | 124 | 0 | |
| SHOE RACK | 500 | 500 | 0 | |
| MANNEQUINS | 673 | 673 | 0 | |
| MANNEQUINS | 136 | 136 | 0 | |
| CABINETRY DEP | 8,500 | 8,500 | 0 | |
| CABINETRY-EMPLOYEE RESTROOM | 983 | 983 | 0 | |
| CABINETRY -INV 1013813 | 72 | 72 | 0 | |
| CABINET INSTALLATION | 390 | 390 | 0 | |
| PORTABLE AWNING | 4,062 | 4,062 | 0 | |
| CABINETRY IKEA | 2,830 | 2,830 | 0 | |
| APPLE IMAC 24 | 2,456 | 2,456 | 0 | |
| 16" MACBOOK PRO | 2,723 | 2,723 | 0 | |
| 2022 MERCEDES GLE 350 | 78,117 | 40,621 | 37,496 | |
| FIREKING 3 DRAWER 31" LATERAL FILE | 3,649 | 2,945 | 704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,629 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,530 | 7,530 | 7,530 |
| UNSETTLED SALES - STOCKS | 4,918 | 4,918 |
| Description | Amount |
|---|---|
| PENALTY | 62 |
| NON-DEDUCTIBLE DUES AND SUBSCRIPTIONS | 55 |
| NON-DEDUCTIBLE MEALS | 397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,626 | 13,626 | 0 | |
| OFFICE SUPPLIES | 10,566 | 0 | 0 | |
| INSURANCE | 1,032 | 0 | 0 | |
| REPAIRS/SERVICE | 4,141 | 0 | 0 | |
| CONTRACT LABOR | 24,092 | 0 | 0 | |
| UTILITIES | 1,275 | 0 | 0 | |
| POSTAGE & DELIVERY | 1,204 | 0 | 0 | |
| PACKAGING SUPPLIES | 7,300 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 489 | 0 | 0 | |
| BOOKKEEPING | 28,694 | 0 | 0 | |
| CREDIT CARD FEES | 25,835 | 0 | 0 | |
| MEALS AND ENTERTAINMENT | 398 | 0 | 0 | |
| TELEPHONE AND INTERNET | 7,220 | 0 | 0 | |
| CREDIT CARD MEMBERSHIP FEE | 575 | 0 | 0 | |
| SOFTWARE | 870 | 0 | 0 | |
| POINT OF SALE SUPPORT | 2,938 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 910 | 0 | 0 | |
| AUTOMOBILE EXPENSE | 3,475 | 0 | 0 | |
| MOVING EXPENSE | 645 | 0 | 0 | |
| FRAUDULENT CREDIT CARDS | 1,113 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURIITES LITIGATION PROCEEDS | 90 | 90 | 90 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 81,667 | 111,043 |
| SALES TAX PAYABLE | 6,283 | 5,311 |
| PAYROLL TAXES PAYABLE | 124 | 221 |
| UNSETTLED PURCHASES - STOCKS | 3,226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 5,931 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 21,727 | 3,778 | 0 | |
| LICENSES AND PERMITS | 324 | 0 | 0 | |
| TAXES AND LICENSES | 3,300 | 0 | 0 | |
| PAYROLL TAXES | 12,500 | 0 | 0 |