| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2022-01 | PURCHASE | 2023-12 | 2,211,721 | 2,129,560 | 82,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS | AT COST | 19,097 | 55,640 |
| AMGEN | AT COST | 58,059 | 67,397 |
| APPLE | AT COST | 7,852 | 63,342 |
| BOEING | AT COST | 31,253 | 59,430 |
| CATERPILLAR | AT COST | 14,149 | 62,386 |
| CHEVRON | AT COST | 33,611 | 55,786 |
| CISCO | AT COST | 31,851 | 58,300 |
| CITIZENS FINANCIAL GROUP | AT COST | 65,023 | 58,161 |
| COCA COLA | AT COST | ||
| DOWDUPONT | AT COST | 36,421 | 45,627 |
| GOLDMAN SACHS GR & INC | AT COST | 25,752 | 60,180 |
| HOME DEPOT | AT COST | 22,366 | 62,726 |
| HONEYWELL | AT COST | 41,646 | 52,637 |
| INTEL CORP | AT COST | 28,739 | 44,321 |
| INTL BUSINESS MACHINES | AT COST | 53,656 | 69,345 |
| ISHARES CHINA | AT COST | ||
| JOHNSON & JOHNSON | AT COST | 36,649 | 54,232 |
| JP MORGAN CHASE | AT COST | 23,182 | 59,535 |
| L3HARRIS TECHNOLOGIES | AT COST | 61,770 | 67,820 |
| MCDONALDS | AT COST | 20,114 | 51,000 |
| MEDTRONIC | AT COST | 47,992 | 45,391 |
| MERCK & CO. | AT COST | 28,322 | 61,160 |
| MICROSOFT | AT COST | 10,345 | 74,080 |
| NIKE | AT COST | 19,624 | 41,582 |
| PFIZER | AT COST | 36,875 | 34,865 |
| PROCTER & GAMBLE | AT COST | 22,099 | 42,350 |
| RAYTHEON | AT COST | 40,391 | 60,160 |
| TRAVELERS COMPANIES | AT COST | 39,719 | 67,814 |
| UNITEDHEALTH | AT COST | 16,497 | 67,388 |
| US TREASURY NOTE 23OCT31 | AT COST | ||
| US TREASURY NOTE 23JULY31 | AT COST | ||
| US TREASURY NOTE 23APR30 | AT COST | ||
| US TREASURY NOTE 23JAN31 | AT COST | ||
| US TREASURY NOTE 24JAN31 | AT COST | 445,385 | 453,996 |
| US TREASURY NOTE 24APR30 | AT COST | 630,165 | 639,142 |
| US TREASURY NOTE 24JULY31 | AT COST | 327,332 | 331,068 |
| US TREASURY NOTE 24NOV30 | AT COST | 371,367 | 373,733 |
| VISA | AT COST | 14,882 | 51,289 |
| WAL MART STORES | AT COST | 23,423 | 53,443 |
| WALT DISNEY | AT COST | 40,001 | 36,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE SERVICES | 1,400 | |||
| BANK FEES | 57 | 57 | ||
| INSURANCE | 1,300 | |||
| INVESTMENT FEES | 20,622 | 20,622 | ||
| REIMBURSED MEAL EXPENSES | 232 | |||
| REIMBURSED TRAVEL EXPENSES | 2,376 | |||
| WEBSITE HOSTING | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 25 | |||
| FEDERAL TAX CY | 777 |