| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 16,061 | 164,036 |
| ISHARES RUSSELL 2000 ETF | 191,223 | 280,994 |
| VANGUARD 500 INDEX FUND | 3,329,270 | 12,254,946 |
| VANGUARD S&P MID-CAP 400 ETF | 197,315 | 325,136 |
| VANGUARD S&P SMALL-CAP 600 ETF | 189,828 | 298,562 |
| WISDOMTREE US MIDCAP DIVIDEND | 143,439 | 187,329 |
| WISDOMTREE US SMALLCAP DIVIDEN | 144,575 | 160,850 |
| HARDING LOEVNER INTERNATIONAL | ||
| MATTHEWS ASIA DIVIDEND FUND | ||
| THORNBURG INTERNATIONAL GROWTH | ||
| BLACKSTONE SECURED LENDING FUN | 1,206,705 | 1,325,863 |
| MASTERBRAND INC | ||
| ADYEN NV | 52,777 | 47,437 |
| AIA GROUP LTD | 78,862 | 59,736 |
| AIR LIQUIDE SA | 36,926 | 45,961 |
| ALCON INC | 52,977 | 56,403 |
| ALFA LAVAL AB | 45,884 | 58,571 |
| ALLIANZ SE | 141,439 | 159,553 |
| AMBEV SA | 37,994 | 38,475 |
| ASSA ABLOY AB | 33,933 | 44,175 |
| ATLAS COPCO AB | 53,925 | 71,886 |
| BANCO BILBAO VIZCAYA ARGENTARI | 58,746 | 78,018 |
| BHP GROUP LTD | 104,008 | 103,148 |
| BIONTECH SE | 45,916 | 48,548 |
| CANADIAN NATIONAL RAILWAY CO | 40,457 | 41,332 |
| CHUGAI PHARMACEUTICAL CO LTD | 89,400 | 126,578 |
| CREDICORP LTD | 35,819 | 35,983 |
| DAIFUKU CO LTD | 27,578 | 32,645 |
| DASSAULT SYSTEMES SE | 91,135 | 115,197 |
| DBS GROUP HOLDINGS LTD | 155,264 | 151,586 |
| ENN ENERGY HOLDINGS LTD | 52,070 | 24,124 |
| EPIROC AB | 58,676 | 57,968 |
| FOMENTO ECONOMICO MEXICANO SAB | 83,803 | 127,613 |
| GENMAB A/S | 57,079 | 45,468 |
| HAIER SMART HOME CO LTD | 136,417 | 109,456 |
| HALEON PLC | 78,901 | 77,708 |
| HDFC BANK LTD | 58,231 | 62,010 |
| ICICI BANK LTD | 38,255 | 42,578 |
| INFINEON TECHNOLOGIES AG | 134,312 | 163,089 |
| KOMATSU LTD | 41,745 | 47,740 |
| LINDE PLC | 44,128 | 55,035 |
| L'OREAL SA | 102,158 | 124,461 |
| MANULIFE FINANCIAL CORP | 82,423 | 95,538 |
| NESTLE SA | 51,163 | 48,333 |
| NITORI HOLDINGS CO LTD | 36,675 | 38,370 |
| NOVOZYMES A/S | 27,328 | 29,045 |
| PING AN INSURANCE GROUP CO OF | 34,303 | 19,898 |
| RIO TINTO PLC | 78,338 | 75,130 |
| ROCHE HOLDING AG | 70,681 | 65,830 |
| SAP SE | 83,502 | 108,522 |
| SCHNEIDER ELECTRIC SE | 67,464 | 84,403 |
| SHELL PLC | 70,525 | 77,841 |
| SHIMANO INC | 30,663 | 28,296 |
| SHIONOGI & CO LTD | 40,906 | 40,777 |
| SHISEIDO CO LTD | 37,490 | 22,890 |
| SONOVA HOLDING AG | 30,897 | 40,371 |
| SONY GROUP CORP | 84,997 | 89,198 |
| SYMRISE AG | 49,358 | 48,555 |
| SYSMEX CORP | 34,270 | 29,925 |
| TAIWAN SEMICONDUCTOR MANUFACTU | 123,753 | 145,600 |
| TELKOM INDONESIA PERSERO TBK P | 42,946 | 44,127 |
| TENCENT HOLDINGS LTD | 47,900 | 38,886 |
| UNICHARM CORP | 48,029 | 46,392 |
| XP INC | 22,171 | 34,386 |
| VANGUARD TOTAL WORLD STOCK ETF | 1,485,805 | 1,718,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVERVIEW STRATEGIC OPP FD I L | AT COST | 333,454 | 142,325 |
| MORGAN STANLEY PRIVATE MKTS FD | AT COST | 222,074 | 193,288 |
| MORGAN STANLEY PRIVATE MKTS FD | AT COST | 17,474 | 10,592 |
| GRAYSTONE VENTURE FUND LP | AT COST | 194,787 | 7,100 |
| PORTAGE FOUNDERS LP | AT COST | 106,761 | 23,463 |
| BLACKSTONE REAL ESTATE INCOME | AT COST | 800,000 | 1,106,424 |
| PIMCO BRAVO FD III SPEC ONSHOR | AT COST | 1,150,543 | 1,168,783 |
| RIVERVIEW STRATEGIC OPP FUND I | AT COST | 822,472 | 590,018 |
| BROOKFIELD FAIRFIELD US MVAF I | AT COST | 482,413 | 723,176 |
| PANTHEON PRIV INFRA III (OFFSH | AT COST | 1,320,750 | 1,347,935 |
| DIVERSIFIED CR OPP FD II (CAYM | AT COST | 1,333,078 | 949,427 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 1,125,000 | 1,096,713 |
| BROOKFIELD SPECIAL INVESTMENTS | AT COST | 500,205 | 754,281 |
| CION ARES DIVERSIFIED CREDIT F | AT COST | 1,125,000 | 1,114,101 |
| PE PREMIER OAKTREE SPECIAL SIT | AT COST | 501,906 | 500,985 |
| NORTH HAVEN PRIVATE EQUITY CO- | AT COST | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,990 | 0 | 1,990 | |
| FROM PARTNERSHIP/S-CORP | 32,067 | 32,067 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO FD III SPEC ONSHORE FDR | 25,011 | 25,011 | |
| BROOKFIELD SPECIAL INVESTMENTS FUND OFFS | -3,088 | -3,088 | |
| PE PREMIER OAKTREE SPECIAL SITUATIONS FU | 19,528 | 19,528 | |
| UNRELATED BUSINESS INCOME ADJUSTMENT | -11,412 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 677,172 |
| NON-DEDUCTIBLE PORTION OF CONTRIBUTIONS | 14,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 102,149 | 102,149 | ||
| INVESTMENT EXPENSES | 3,724 | 3,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,842 | 19,842 | 0 | |
| FEDERAL TAX PAYMENT | 5,000 | 0 | 0 | |
| FEDERAL ESTIMATES | 19,445 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |