| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCUM LLP |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1984-06-01 | 23,000 | 23,000 | SL | 10 | ||||
| SOFTWARE | 1984-06-01 | 39,671 | 39,671 | SL | 5 | ||||
| LAND(4 LOTS) | 2020-12-30 | 60,000,000 | L | ||||||
| "RED BUILDING" | 2022-07-01 | 21,375 | 252 | M39 | 548 | ||||
| "BARN" | 2022-07-01 | 45,000 | 530 | M39 | 1,154 | ||||
| GRAY BARN ROOF | 2023-04-01 | 48,000 | M39 | 873 | |||||
| LAND IMPROVEMENTS | 2023-06-01 | 58,030 | SL | 15 | 2,257 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON MM | 36,783 | 36,783 |
| UBS: VANGUARDS&P500 ETF | 168,587 | 172,536 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 23,000 | 23,000 | ||
| SOFTWARE | 39,671 | 39,671 | ||
| LAND(4 LOTS) | 60,000,000 | 60,000,000 | ||
| "RED BUILDING" | 21,375 | 800 | 20,575 | |
| "BARN" | 45,000 | 1,684 | 43,316 | |
| GRAY BARN ROOF | 48,000 | 873 | 47,127 | |
| LAND IMPROVEMENTS | 58,030 | 2,257 | 55,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARRELL FRITZ PC | 12,556 | 12,556 | ||
| LAW OFFICES OF RICHARD FOX,LLC | 11,737 | 11,737 | ||
| MEYER, SUOZZI | 1,795 | 1,795 | ||
| FORCHELLI LAW (FDT) | 7,752 | 7,752 | ||
| HORING WELIKSON ROSEN | 1,500 | 1,500 | ||
| FAEGRE DRINKER BIDDLE | 1,106 | 1,106 |
| Item No. | 1 |
|---|---|
| Lender's Name | BARRY YAMPOL IRREV TRUST |
| Lender's Title | |
| Original Amount of Loan | 0 |
| Balance Due | 250000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0. |
| Security Provided by Borrower | |
| Purpose of Loan | TO FUND OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BARRY YAMPOL |
| Lender's Title | |
| Original Amount of Loan | 0 |
| Balance Due | 5538 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0. |
| Security Provided by Borrower | |
| Purpose of Loan | TO FUND OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ASSETS: MINERAL SPECI | 3,957,082 | 3,957,082 | 3,957,082 |
| PROGRAM ASSETS: BOOKS | 122,389 | 122,389 | 122,389 |
| PROG. ASSETS: SCIENTIFIC INSTR | 17,500 | 17,500 | 17,500 |
| DRAWINGS | 1,000 | 1,000 | 1,000 |
| FIGURINES | 1,700 | 1,700 | 1,700 |
| LAUREL HILL LAND CONSERVATION | 105,706 | 16,335 | 16,335 |
| MISC | 23,458 | 4,854 | 4,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | ||||
| INVESTMENT MANAGEMENT FEE | 1,105 | 1,105 | 1,105 | |
| INSURANCE (NET REFUND) | -52,370 | -52,370 | ||
| GROUNDS MAINTENANCE | 4,398 | 4,398 | ||
| SUPPLIES | 13,810 | 13,810 | ||
| TRUCKING EXPENSES | 8,120 | 8,120 | ||
| HORSE OPERATIONS | 104,953 | 104,953 | ||
| MISCELLANEOUS | 7,454 | 7,454 | ||
| POSTAGE & MAILING | 4,607 | 4,607 | ||
| WILDLIFE EXPENSES | 81 | 81 | ||
| OUTSIDE SERVICES | 5,710 | 5,710 | ||
| SEERVICE AGREEMENTS | 1,607 | 1,607 | ||
| PERMITS | 1,730 | 1,730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUREL HILL LAND CONSERVATION, LLC | 19,529 | 19,529 | 19,529 |
| MISCELLANEOUS RENTAL INCOME | 18,750 | 18,750 | 18,750 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO LAUREL HILL FARMS | 712,523 | 644,222 |
| MISC | ||
| PAYROLL TAX | 522 | 777 |
| DUE TO AZURITE | 5,204 | 10,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEATAUK ENVIRONMENTAL ASSOCIAT | 4,859 | 4,859 | ||
| TURTLE BURGLARS, LLC | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 675,197 | 675,197 | ||
| NY ANNUAL REPORT FEE | 1,500 | 1,500 |