| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 5,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET NET | 5,525 | 5,525 | |
| FINANCE LEASE RIGHT-OF-USE ASSET NET | 97,062 | 97,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COST OF SERVICES | 353,093 | 0 | 353,093 | 0 |
| INSURANCE | 4,961 | 0 | 4,961 | 0 |
| OFFICE SUPPLIES | 8,861 | 0 | 8,861 | 0 |
| SUPPLIES | 11,942 | 0 | 11,942 | 0 |
| EQUIPMENT RENTAL | 3,600 | 0 | 3,600 | 0 |
| MEALS AND ENTERTAINMENT | 1,347 | 0 | 1,347 | 0 |
| DEPRECIATION | 1,195 | 0 | 1,195 | 0 |
| ADVERTISING AND MARKETING | 6,720 | 0 | 6,720 | 0 |
| STAFF RECOGNITION | 1,210 | 0 | 1,210 | 0 |
| DUES AND SUBSCRIPTIONS | 211 | 0 | 211 | 0 |
| MISCELLANEOUS | 3,725 | 0 | 3,725 | 0 |
| MAINTENANCE AND REPAIRS | 80 | 0 | 80 | 0 |
| AMORTIZATION | 4,853 | 0 | 4,853 | 0 |
| 0 | 0 | -6,387 | 6,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHIPPING | 396,350 | 396,350 | |
| FULFILLMENT | 216,915 | 216,915 | |
| INVENTORY MANAGEMENT | 18,883 | 18,883 | |
| STORAGE | 3,555 | 3,555 | |
| PRINTING | 15,775 | 15,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT PAYABLE | 25,450 | 13,450 |
| LEASE LIABILITIES | 0 | 102,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,420 | 0 | 3,420 | 0 |