| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ENERGY TRANSFER | 42,587 | 19,805 | 218,620 |
| INVESTMENT IN ENTERPRISE PRODUCT PARTNERS | 50,677 | 26,316 | 263,500 |
| INVESTMENT IN ANTERO MIDSTREAM CORP | 127,547 | 106,366 | 313,250 |
| INVESTMENT IN ANTERO RESOURCES CORP | 260,565 | 260,565 | 394,632 |
| INVESTMENT IN AMP FUND V | 389,973 | 599,266 | 600,000 |
| OPTIONS | -176,949 | -135,040 | -91,126 |
| OPTIONS | -36,341 | -15,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 2,726 | 2,726 | 0 | 0 |
| ADVISORY FEES | 11,099 | 9,599 | 0 | 1,500 |
| ORDINARY BUSINESS LOSS - ENTERPRISE PRODUCTS PARTNERS | 4,423 | 4,423 | 0 | 0 |
| NONDEDUCTILBLE EXPENSES FROM PASSTHROUGHS | 220 | 0 | 0 | 0 |
| ORDINARY BUSINESS LOSS - ENERGY TRANSFER | 534 | 534 | 0 | 0 |
| ROYALTY DEDUCTIONS - AMP V LP | 35,430 | 35,430 | 0 | 0 |
| MARGIN INTEREST | 21,600 | 21,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER | 26 | 26 | 26 |
| AMP V LP - ROYALTY INCOME | 22,835 | 22,835 | 22,835 |
| AMP V LP - OTHER INCOME | 84,665 | 84,665 | 84,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 345,403 | 409,397 |