| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,124 | 5,562 | 5,562 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 4.375% | 126,180 | 129,813 |
| CITIGRP INC 4% | 125,049 | 129,049 |
| GOLDMAN SACHS GROUP 3.65% | 125,738 | 134,471 |
| JPMORGAN CHASE 4.6% | 129,127 | 130,333 |
| JPMORGAN CHASE 8.9387% | 208,440 | 200,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES-9502 SEE STMT A | 420,187 | 374,138 |
| SECURITIES- 4628-ISHARES IBOXX | 2,369,282 | 2,261,226 |
| SECURITIES- 4628-INVESCO S&P | 1,803,245 | 1,972,974 |
| SECURITIES- 4628- MSILF PRIM | 0 | 0 |
| SECURITIES- 0964 | 0 | 0 |
| PROSHARES TR S&P 500- 1062 | 27,569 | 49,028 |
| MSIF GLBL FRANCHISE INST-1062 | 214,368 | 235,992 |
| INVESTMENT IN DBP | 5 | 0 |
| MSILF GOVERNMENT PTF INST-0964 | 3,020,429 | 3,020,429 |
| PIMCO INCOME - 0964 | 621,342 | 554,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUE FROM DISPOSITION MILLENNIU | AT COST | ||
| HP WMA SEALS LTD | AT COST | 500,000 | 528,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 879 | 879 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PRIOR YEAR DISTRIBUTION | 15,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADV FEES | 23,479 | 23,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 30,000 |