| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4469.797 SHS PGIM TOTAL RETURN BOND CI R6 | 64,856 | 53,906 |
| 4413.631 SHS STONE RIDGE HY REINSUR I | 37,798 | 38,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70 SHS JP MORGAN CHASE | 4,335 | 11,907 |
| 187.036 SHS MICROSOFT CORP | 8,602 | 63,927 |
| 1844 SHS ISHARES CORE MSCI EMERGING | 98,688 | 93,270 |
| 329.429 SHS VANGUARD INTL GROWTH FUND | 23,366 | 33,539 |
| VANGUARD MID CAP INDEX ADM | 54,835 | 97,116 |
| VANGUARD SMALL CAP INDEX FUND | 49,449 | 70,987 |
| 140 SHS ALPHABET INC | 8,025 | 19,557 |
| 1633.93 SHS STEPHENS MID CAP | 52,231 | 57,318 |
| 130 SHS APPLE INC | 11,824 | 25,029 |
| 7374.809 SHS ARTISAN HIGH INCOME FUND | 72,707 | 66,595 |
| 300 SHS BANK OF AMERICA CORP | 9,927 | 10,101 |
| 325.347 SHS CLEARBRIDGE INTERNATIONAL GROWTH | 18,228 | 19,823 |
| 69 SHS GILEAD SCIENCES | 4,788 | 5,590 |
| 13 SHS HOME DEPOT | 3,269 | 4,505 |
| 190 SHS ISHARES CORE SP 500 ETF | 61,570 | 90,750 |
| 1416 SHS ISHARES CORE MSCI EAFE ETF | 96,957 | 109,676 |
| 1062 SHS ISHARES MSCI EAFE VALUE ETF | 51,046 | 55,330 |
| 1227 SHS ISHARES CORE US AGGREGATE BOND ETF | 131,873 | 121,780 |
| 477 SHS ISHARES RUSSELL MID CAP VALUE ETF | 46,136 | 55,470 |
| 146 SHS MARATHON PETROLEUM CORP | 8,253 | 21,661 |
| 1983 SHS SCHWAB US REIT | 44,794 | 41,068 |
| 67 SHS SPDR GOLD SHARES ETF | 10,371 | 12,808 |
| 20 SHS TARGET CORP | 3,454 | 2,848 |
| 7 SHS MASTERCARD INC | 2,677 | 2,986 |
| 11 SHS UNITEDHEALTH GROUP INC | 5,413 | 5,791 |
| 43 SHS MEDTRONIC PLC | 4,424 | 3,542 |
| 14 SHS ACCENTURE PLC IRELAND CLASS A | 3,690 | 4,913 |
| 21 SHS ABBOTT LABORATORIES | 2,121 | 2,311 |
| 24 SHS ABBVIE INC | 3,572 | 3,719 |
| 14 SHS ALBEMARLE CORP | 3,522 | 2,023 |
| 31 SHS AMERICAN TOWER CORP | 6,072 | 6,692 |
| 21 SHS AMGEN INC | 5,413 | 6,048 |
| 17 SHS ANALOG DEVICES INC | 3,081 | 3,376 |
| 43 SHS BEST BUY CO INC | 3,267 | 3,366 |
| 3 SHS BLACKROCK INC | 2,025 | 2,435 |
| 24 SHS CATERPILLAR INC | 5,945 | 7,096 |
| 19 SHS CHEVRON CORPORATION | 2,778 | 2,834 |
| 103 SHS CISCO SYSTEMS INC | 5,860 | 5,204 |
| 29 SHS CME GROUP INC | 5,867 | 6,107 |
| 223 SHS COMCAST CORP CLASS A | 8,988 | 9,779 |
| 30 SHS CONOCOPHILLIPS | 3,563 | 3,482 |
| 7 SHS DEERE CO | 2,905 | 2,799 |
| 32 SHS HONEYWELL INTERNATIONAL INC | 6,336 | 6,711 |
| 17 SHS L3HARRIS TECHNOLOGIES INC | 3,519 | 3,581 |
| 10 SHS LINDE PLC | 3,871 | 4,107 |
| 86 SHS MAGNA INTL INC CL A | 5,047 | 5,081 |
| 89 SHS MONDELEZ INTERNATIONAL W | 6,476 | 6,446 |
| 61 SHS MORGAN STANLEY | 5,298 | 5,688 |
| 74 SHS NEXTERA ENERGY INC | 4,968 | 4,495 |
| 130 SHS PFIZER INC | 4,677 | 3,743 |
| 19 SHS PROLOGIS INC | 5,429 | 6,532 |
| 26 SHS QUALCOMM INC COM | 2,950 | 3,760 |
| 56 SHS STARBUCKS CORP COM | 5,568 | 5,377 |
| 35 SHS TEXAS INSTRUMENTS INC | 6,146 | 5,966 |
| 12 SHS UNION PACIFIC CORP COM | 2,642 | 2,947 |
| 24 SHS UNITED PARCEL SERVICE INC CL B | 4,136 | 3,774 |
| 83 SHS VERIZON COMMUNICATIONS INC COM | 2,991 | 3,129 |
| 21 SHS VISA INC COM CL A | 5,184 | 5,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATUTORY ADVERTISING | 125 | 0 | 125 | |
| MANAGEMENT FEES | 16,900 | 16,900 | 0 | |
| BANK SERVICE FEE | 363 | 363 | 0 | |
| NY STATE FILING FEE | 250 | 0 | 250 | |
| OFFICE SUPPLIES | 453 | 453 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAX ON NET INVESTMENT INCOME | 1,500 | 1,500 | 0 | |
| FOREIGN TAXES PAID | 1,086 | 1,086 | 0 |