| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 103,460 | 51,730 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RTW Onshore Fund One, LP | FMV | 49,885,468 | 49,885,468 |
| RTW Innovation Onshore Fund, LP | FMV | 11,061,564 | 11,061,564 |
| 4010 Royalty Offshore FNT Fund, LP | FMV | 7,284,930 | 7,284,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 34,483 | 17,242 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Covid Film | 325,000 | 325,000 | 325,000 |
| Security Deposit | 21,800 | 21,800 | 21,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Research Expense | 38,431 | 0 | 38,431 | |
| Administrative Expenses | 36,216 | 0 | 28,248 | |
| Advertising | 18,145 | 0 | 0 | |
| Payroll Expenses | 10,212 | 0 | 8,782 | |
| Insurance | 7,735 | 0 | 7,735 | |
| Programming Costs | 4,747 | 0 | 4,747 | |
| Investment Fees | 400 | 400 | 0 | |
| Bank Fees | 116 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains | 7,614,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 179,136 | 0 | 173,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Expense | 62,649 | 0 | 0 | |
| Payroll Taxes | 58,206 | 0 | 50,057 |