| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 32,700 | 8,195 | 0 | 16,330 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 2,193,709 | 2,017,283 |
| DOUBLELINE CORE BOND | 5,260,510 | 4,516,475 |
| LOOMIS SAYLES INVESTMENT BOND | 4,553,746 | 3,985,967 |
| PIMCO FLEXIBLE CREDIT INCOME | 2,619,895 | 1,933,472 |
| THORNBURG STRATEGIC INCOME | 1,900,017 | 1,940,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY | 1,682,429 | 1,939,807 |
| DFA INTERNATIONAL SMALL | 2,101,554 | 2,260,286 |
| INVESCO EQUAL WEIGHT INDEX | 2,311,418 | 2,938,869 |
| VANGUARD 500 INDEX FUND | 4,214,048 | 8,163,408 |
| VANGUARD DIV GROWTH FUND | 3,096,735 | 3,603,677 |
| VANGUARD EXPLORER FUND | 3,598,482 | 3,876,708 |
| VANGUARD FTSE ALL WORLD EX US | 2,497,427 | 3,427,871 |
| VANGUARD INTL GROWTH | 3,638,805 | 3,506,306 |
| VERSUS CAP REAL ASSETS FUND | 1,927,307 | 2,014,675 |
| BLACKSTONE REAL ESTATE | 1,513,027 | 1,458,126 |
| DISTILLATE US FUND M | 3,363,705 | 3,952,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND CAP GLOBAL 2014 | AT COST | 84,845 | 1,121,865 |
| COMMONFUND CAP GLOBAL PE II | AT COST | 352,935 | 671,391 |
| COMMONFUND CAP VENTURE XII &VII | AT COST | 353,921 | 622,715 |
| COMMONFUND INTERNATIONAL VII | AT COST | 0 | 406,325 |
| COMMONFUND NATURAL RES. VIII | AT COST | 112,810 | 144,275 |
| TRUMBULL PROPERTY FUND | AT COST | 2,516,773 | 2,333,519 |
| TIFF PRIVATE EQUITY 2011 FUND | AT COST | 0 | 425,864 |
| TIFF PRIVATE EQUITY 2016 FUND | AT COST | 570,972 | 1,316,001 |
| AMG PANTHEON FUND | AT COST | 1,000,000 | 1,277,212 |
| IRONWOOD INSTITUTE MULTI | AT COST | 2,700,000 | 2,464,101 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 1,000,000 | 1,090,217 |
| BLACKSTONE PRIVATE CRED | AT COST | 1,950,000 | 1,974,889 |
| TIFF PRIVATE EQUITY 2007 FUND | AT COST | 0 | 82,122 |
| TIFF PRIVATE EQUITY 2008 FUND | AT COST | 0 | 224,762 |
| TIFF PRIVATE EQUITY 2009 FUND | AT COST | 0 | 41,224 |
| TIFF PRIVATE EQUITY 2014 FUND | AT COST | 0 | 785,478 |
| COMMONFUND CAP IV | AT COST | 0 | 52,786 |
| COMMON FUND CAP VII | AT COST | 0 | 53,775 |
| COMMON FUND CAP VIII | AT COST | 0 | 557,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,594 | 399 | 0 | 1,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINING AND GAS INTERESTS | 939,057 | 939,057 | 783,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,794 | 1,452 | 0 | 4,342 |
| TELEPHONE/INTERNET | 8,636 | 2,164 | 0 | 6,472 |
| SUPPLIES | 2,021 | 506 | 0 | 1,515 |
| EQUIPMENT | 36,488 | 9,144 | 0 | 27,344 |
| MISCELLANEOUS | 5,638 | 1,413 | 0 | 4,225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINING INTERESTS | 40,358 | 40,358 | 0 |
| MISCELLANEOUS INCOME | 7,433 | 7,433 | 0 |
| K-1 PARTNERSHIP INCOME | 0 | -88,330 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON K-1 | 309,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 22,761 | 5,235 | 0 | 17,526 |
| INVESTMENT EXPENSES | 57,968 | 57,968 | 0 | 0 |
| MEDIA RELATIONS | 202,617 | 0 | 0 | 202,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 62,184 | 0 | 0 | 0 |