| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,600 | 0 | 3,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FD INVESTOR SHARES | 70,058 | 199,781 |
| SPDR S&P 500 ETF TR EXPIRING 1/22/2118 | 90,989 | 221,512 |
| SCHWAB GOVT MONEY FUND INVESTOR SHARES | 98,351 | 98,351 |
| INVESCO DB COMMODITY INDEX TRAC FD | 48,006 | 46,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CEREMONY EXPENSE | 71 | 0 | 71 | |
| BANK SERVICE FEES | 62 | 0 | 62 | |
| POSTAGE | 230 | 0 | 230 | |
| FILING FEES | 35 | 0 | 35 | |
| WEB SITE | 215 | 0 | 215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN BALANCE - CHARLES SCHWAB | 0 | 40,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND EXPENSES | 6,009 | 6,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME | 1,780 | 1,780 | 0 |