| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS & COMPANY | 13,125 | 4,375 | 8,750 | |
| ACCOUNTING FEES | 7,200 | 2,400 | 4,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND | 6,026,187 | 10,630,994 |
| VANGUARD ST CORP BOND FUND | 2,483,437 | 2,380,324 |
| SPDR S&P 500 | 3,943,052 | 6,978,501 |
| INVESCO S&P 500 | 5,037,407 | 5,243,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECHOSTREET GOODCO SELECT II, L.P | AT COST | 5,000,000 | 6,073,503 |
| FARALLON EQUITY PARNTERS INTERNATIONAL | AT COST | 5,000,000 | 7,568,298 |
| MARSHALL WACE EUREKA FUND | AT COST | 1,869,561 | 3,911,049 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 5,000,000 | 8,123,000 |
| KING STREET FUND | AT COST | 80,464 | 201,856 |
| ABDIEL QUALIFIED OFFSHORE FUND | AT COST | 2,021,450 | 5,640,572 |
| GQG PARTNERS EMERGING MARKETS | AT COST | 4,169,894 | 6,328,692 |
| WELLINGT SELECT LEADERS | AT COST | 3,639,152 | 6,341,122 |
| AKO GLOBAL LONG ONLY FUN | AT COST | 4,116,103 | 7,221,166 |
| VANGUARD MID CAP | AT COST | 6,703,724 | 8,604,089 |
| WHALE ROCK FLAGSHIP FUND | AT COST | 109,336 | 109,336 |
| RA CAPITAL HEALTHCARE INTERNATIONAL QUALITY | AT COST | 4,000,000 | 4,202,850 |
| CASDIN PRIVATE GROWTH EQUITY FUND II | AT COST | 2,000,000 | 1,566,754 |
| SOUND POINT DISTRESSED LOAN OPP FUND | AT COST | 2,090,699 | 1,906,912 |
| STEPSTONE VC SECONDARIES FUND | AT COST | 819,230 | 841,065 |
| TIGER GLOBAL PRIVATE INVESTMENT | AT COST | 1,125,000 | 777,937 |
| CASDIN PRIVATE GROWTH EQUITY FUND II | AT COST | 925,000 | 1,001,556 |
| REDWOOD ENHANCED INCOME CORP | AT COST | 2,018,548 | 1,797,732 |
| LIQUIDATING FUNDS:WHALE ROCK 4713 HOLDBACK | AT COST | 28,205 | 28,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,423 | 20,021 | 149 |
| Description | Amount |
|---|---|
| K-1 INCOME/LOSS ON TAX RETURN NOT ON BOOKS - NET | 312,411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CELLULAR TELEPHONE | 4,497 | 0 | 4,497 | |
| INSURANCE EXPENSE | 22,928 | 0 | 23,788 | |
| COMPUTER CONSULTANTS | 1,000 | 0 | 0 | |
| OFFICE SUPPLIES | 1,844 | 0 | 1,844 | |
| DUES AND SUBSCRIPTIONS | 43,655 | 0 | 43,180 | |
| BOARD PORTAL FEE | 400 | 0 | 400 | |
| BANK FEES | 3,682 | 0 | 3,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 2,052 | 2,052 | 2,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES PAYABLE | 193,018 | 406,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOCIATES | 200,000 | 200,000 | 0 | |
| PAYCHEX | 3,221 | 1,611 | 1,610 | |
| CONSULTING FEES | 40,000 | 40,000 | 0 | |
| REAL ESTATE EXPENSES | 36,688 | 36,688 | 0 | |
| GQG PARTNERS | 41,979 | 41,979 | 0 | |
| WELLINGTON | 1,507 | 1,507 | 0 | |
| CASDIN | 26,517 | 26,517 | 0 | |
| CASDIN 2 | 19,544 | 19,544 | 0 | |
| ECHO STREET GOODCO | 40,007 | 40,007 | 0 | |
| TIGER GLOBAL | 45 | 45 | 0 | |
| WELLINGTON | 77,482 | 77,482 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,543 | 2,543 | 0 | |
| PAYROLL TAXES | 18,932 | 9,466 | 9,466 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 36,369 | 36,369 | 0 | |
| EXCISE TAXES | 306,473 | 0 | 0 |