| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WATERSTONE OFFSHORE FEEDER FUND | FMV | 704,592 | 1,135,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS & BARNETT | 5,864 | 0 | 5,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| WATERSTONE K-1 INVESTMENT INTEREST EXPENSE | 3,514 | 3,514 | 0 | |
| WATERSTONE K-1 OTHER DEDUCTIONS | 84,997 | 84,997 | 0 | |
| WELLS FARGO WIRE FEES | 45 | 0 | 45 | |
| WATERSTONE MARKET NEUTRAL FUND MISCELLANEOUS FEES | 1,900 | 1,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX | 10,100 | 0 | 0 |